XML 52 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Mar. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2011
Jun. 01, 2006
Mar. 31, 2014
EM LLC [Member]
Mar. 31, 2013
EM LLC [Member]
Jun. 30, 2014
EM LLC [Member]
Jun. 30, 2013
EM LLC [Member]
Jun. 30, 2012
EM LLC [Member]
Jun. 30, 2011
EM LLC [Member]
Mar. 31, 2014
Guarantor Subsidiaries [Member]
Mar. 31, 2013
Guarantor Subsidiaries [Member]
Jun. 30, 2014
Guarantor Subsidiaries [Member]
Jun. 30, 2013
Guarantor Subsidiaries [Member]
Jun. 30, 2012
Guarantor Subsidiaries [Member]
Jun. 30, 2011
Guarantor Subsidiaries [Member]
Mar. 31, 2014
Non-Guarantor Subsidiaries [Member]
Mar. 31, 2013
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2014
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2013
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2012
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2011
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2014
Eliminations [Member]
Jun. 30, 2013
Eliminations [Member]
Jun. 30, 2012
Eliminations [Member]
Mar. 31, 2014
EM LLC Consolidated [Member]
Mar. 31, 2013
EM LLC Consolidated [Member]
Jun. 30, 2014
EM LLC Consolidated [Member]
Jun. 30, 2013
EM LLC Consolidated [Member]
Jun. 30, 2012
EM LLC Consolidated [Member]
Jun. 30, 2011
EM LLC Consolidated [Member]
Mar. 31, 2014
EDMC [Member]
Jun. 30, 2014
EDMC [Member]
Jun. 30, 2013
EDMC [Member]
Jun. 30, 2012
EDMC [Member]
Jun. 30, 2011
EDMC [Member]
Jun. 30, 2014
Consolidation, Eliminations [Member]
Jun. 30, 2013
Consolidation, Eliminations [Member]
Jun. 30, 2012
Consolidation, Eliminations [Member]
Mar. 31, 2014
Consolidated Entities [Member]
Mar. 31, 2013
Consolidated Entities [Member]
Jun. 30, 2014
Consolidated Entities [Member]
Jun. 30, 2013
Consolidated Entities [Member]
Jun. 30, 2012
Consolidated Entities [Member]
Jun. 30, 2011
Consolidated Entities [Member]
Balance Sheet                                                                                                                      
Cash and cash equivalents $ 270,567       $ 130,695       $ 191,008         $ 270,567 $ 130,695 $ 191,008 $ 403,224       $ (14,680) $ (10,777) $ (26,249) $ (16,816)     $ 83 $ 139 $ 98 $ 270     $ 234,478 $ 141,110 $ 213,960 $ 369,637 $ 0 $ 0       $ 219,881 $ 130,472 $ 187,809 $ 353,091   $ 50,686 $ 223 $ 3,199 $ 50,133 $ 0 $ 0       $ 270,567 $ 130,695 $ 191,008 $ 403,224
Restricted cash 271,681       271,340                 271,681 271,340           42,916 46,982         0 0         221,490 224,358     0 0       264,406 271,340       7,275 0     0 0       271,681 271,340    
Student and other receivables, net 210,182       206,406                 210,182 206,406           442 134         144 253         267,504 238,565     0 0       268,090 238,952       0 1     0 0       268,090 238,953    
Other current assets 35,843       32,850                 35,843 32,850           30,049 27,488         888 570         34,691 102,573     0 0       65,628 130,631       0 0     0 0       65,628 130,631    
Total current assets 875,966       771,619                 875,966 771,619           58,727 63,827         1,115 962         758,163 706,606     0 0       818,005 771,395       57,961 224     0 0       875,966 771,619    
Property and equipment, net 429,457       525,625                 429,457 525,625           66,901 65,018         5,804 5,984         356,752 454,623     0 0       429,457 525,625       0 0     0 0       429,457 525,625    
Goodwill 343,406       777,153       1,048,027         343,406 777,153 1,048,027 2,581,999 2,600,000     7,328 7,328         0 0         336,078 769,825     0 0       343,406 777,153       0 0     0 0       343,406 777,153    
Intangible assets, net (Note 5) 169,823       300,435                 169,823 300,435           901 1,101         19 28         168,903 299,306     0 0       169,823 300,435       0 0     0 0       169,823 300,435    
Other long-term assets 58,384       48,524                 58,384 48,524           25,314 5,059         0 0         33,070 43,465     0 0       58,384 48,524       0 0     0 0       58,384 48,524    
Intercompany balances                                         668,366 653,504         (34,161) (31,016)         (761,313) (791,213)     0 0       (127,108) (168,725)       127,108 168,725     0 0       0 0    
Investments in subsidiaries                                         356,375 846,826         0 0         0 0     (356,375) (846,826)       0 0       (471,203) 187,289     471,203 (187,289)       0 0    
Total assets 1,877,036       2,423,356                 1,877,036 2,423,356           1,183,912 1,642,663         (27,223) (24,042)         891,653 1,482,612     (356,375) (846,826)       1,691,967 2,254,407       (286,134) 356,238     471,203 (187,289)       1,877,036 2,423,356    
Current portion of long-term debt (Note 8) 11,875       12,076                 11,875 12,076           231,765 86,850         0 0         0 226     0 0       231,765 87,076       0 0     0 0       231,765 87,076    
Other current liabilities                                         129,892 51,558         2,913 3,018         270,755 344,397     0 0       403,560 398,973       0 49     0 0       403,560 399,022    
Long-term Debt 1,545,674                         1,545,674                                                                                          
Total current liabilities 635,325       486,098                 635,325 486,098           361,657 138,408         2,913 3,018         270,755 344,623     0 0       635,325 486,049       0 49     0 0       635,325 486,098    
Long-term debt, less current portion (Note 8) 1,271,586       1,273,164                 1,271,586 1,273,164           1,271,586 1,273,214         0 0         0 0     0 0       1,271,586 1,273,214       0 (50)     0 0       1,271,586 1,273,164    
Other long-term liabilities 10,626       34,414                 10,626 34,414           21,695 41,519         119 248         174,607 193,849     0 0       196,421 235,616       0 0     0 0       196,421 235,616    
Deferred income taxes 83,067       156,441                 83,067 156,441           177 2,233         120 399         59,541 69,607     0 0       59,838 72,239       (1,261) 383     0 0       58,577 72,622    
Total liabilities                                         1,655,115 1,455,374         3,152 3,665         504,903 608,079     0 0       2,163,170 2,067,118       (1,261) 382     0 0       2,161,909 2,067,500    
Total shareholders' equity (284,873)       355,856       578,735         (284,873) 355,856 578,735 2,103,944       (471,203) 187,289         (30,375) (27,707)         386,750 874,533     (356,375) (846,826)       (471,203) 187,289       (284,873) 355,856     471,203 (187,289)       (284,873) 355,856    
Total liabilities and shareholders’ (deficit) equity 1,877,036       2,423,356                 1,877,036 2,423,356           1,183,912 1,642,663         (27,223) (24,042)         891,653 1,482,612     (356,375) (846,826)       1,691,967 2,254,407       (286,134) 356,238     471,203 (187,289)       1,877,036 2,423,356    
Income Statement                                                                                                                      
Net revenues 503,481 595,202 593,673 580,380 595,236 638,903 654,895 609,565 639,185 702,499 737,188 682,095   2,272,736 2,498,599 2,760,967         0 0 0       7,684 8,392 9,000       2,265,052 2,490,207 2,751,967   0 0 0     2,272,736 2,498,599 2,760,967     0 0 0   0 0 0     2,272,736 2,498,599 2,760,967  
Educational services                           1,373,699 1,447,097 1,502,356         65,655 116,094 93,322       10,285 9,287 10,554       1,297,758 1,321,716 1,398,480   0 0 0     1,373,698 1,447,097 1,502,356     1 0 0   0 0 0     1,373,699 1,447,097 1,502,356  
General and administrative                           667,567 689,143 762,863         (61,141) (101,570) (82,634)       (751) (545) (352)       729,459 791,258 845,573   0 0 0     667,567 689,143 762,587     0 0 276   0 0 0     667,567 689,143 762,863  
Depreciation and amortization                           152,501 164,712 158,663         28,744 32,552 26,637       631 605 500       123,126 131,555 131,526   0 0 0     152,501 164,712 158,663     0 0 0   0 0 0     152,501 164,712 158,663  
Long-lived asset impairments (Notes 4 and 5)                           568,216 300,104 1,662,288         0 0 0       0 0 0       568,216 300,104 1,662,288             568,216 300,104 1,662,288                       568,216 300,104 1,662,288  
Total costs and expenses                           2,761,983 2,601,056 4,086,170         33,258 47,076 37,325       10,165 9,347 10,702       2,718,559 2,544,633 4,037,867   0 0 0     2,761,982 2,601,056 4,085,894     1 0 276   0 0 0     2,761,983 2,601,056 4,086,170  
Income (loss) before interest and income taxes                           (489,247) (102,457) (1,325,203)         (33,258) (47,076) (37,325)       (2,481) (955) (1,702)       (453,507) (54,426) (1,285,900)   0 0 0     (489,246) (102,457) (1,324,927)     (1) 0 (276)   0 0 0     (489,247) (102,457) (1,325,203)  
Net interest expense                           128,033 124,663 110,330         128,650 122,297 107,772       0 0 0       (609) 2,387 2,565   0 0 0     128,041 124,684 110,337     (8) (21) (7)   0 0 0     128,033 124,663 110,330  
Loss on debt refinancing                         5,200 0 5,232 9,474           5,232 9,474         0 0         0 0     0 0       5,232 9,474       0 0     0 0       5,232 9,474  
Income (Loss) from Equity Method Investments                                         (489,781) (61,469) (1,280,207)       0 0 0       0 0 0   489,781 61,469 1,280,207     0 0 0     (663,921) (244,020) (1,433,398)   663,921 244,020 1,433,398     0 0 0  
Loss before income taxes (95,023) (499,926) (2,383) (19,948) (9,487) (254,111) 53,064 (21,818) (1,174,569) (417,844) 103,291 44,115   (617,280) (232,352) (1,445,007)         (651,689) (236,074) (1,434,778)       (2,481) (955) (1,702)       (452,898) (56,813) (1,288,465)   489,781 61,469 1,280,207     (617,287) (232,373) (1,444,738)     (663,914) (243,999) (1,433,667)   663,921 244,020 1,433,398     (617,280) (232,352) (1,445,007)  
Income tax expense (benefit)                           46,637 12,038 (11,437)         12,232 7,946 (1,380)       187 43 (15)       34,215 3,658 (9,945)   0 0 0     46,634 11,647 (11,340)     3 391 (97)   0 0 0     46,637 12,038 (11,437)  
Net (loss) income (187,846) (467,646) 1,089 (9,514) (2,035) (260,408) 31,144 (13,091) (1,128,725) (394,926) 63,127 26,954   (663,917) (244,390) (1,433,570)         (663,921) (244,020) (1,433,398)       (2,668) (998) (1,687)       (487,113) (60,471) (1,278,520)   489,781 61,469 1,280,207     (663,921) (244,020) (1,433,398)     (663,917) (244,390) (1,433,570)   663,921 244,020 1,433,398     (663,917) (244,390) (1,433,570)  
Net change in unrecognized loss on interest rate swaps, net of tax                           (1,799) (2,619) (13,646)         6,099 4,923 (5,189)       0 0 0       0 0 0   0 0 0     6,099 4,923 (5,189)     6,099 4,923 (5,189)   (6,099) (4,923) 5,189     6,099 4,923 (5,189)  
Foreign currency translation loss                           (670) (527) (658)         (670) (527) (658)       0 0 0       (670) (527) (658)   670 527 658     (670) (527) (658)     (670) (527) (658)   670 527 658     (670) (527) (658)  
Other comprehensive income (loss)                           5,429 4,396 (5,847)         5,429 4,396 (5,847)       0 0 0       (670) (527) (658)   670 527 658     5,429 4,396 (5,847)     5,429 4,396 (5,847)   (5,429) (4,396) 5,847     5,429 4,396 (5,847)  
Other comprehensive income (loss)                           (658,488) (239,994) (1,439,417)         (658,492) (239,624) (1,439,245)       (2,668) (998) (1,687)       (487,783) (60,998) (1,279,178)   490,451 61,996 1,280,865     (658,492) (239,624) (1,439,245)     (658,488) (239,994) (1,439,417)   658,492 239,624 1,439,245     (658,488) (239,994) (1,439,417)  
Statement of Cash Flows [Abstract]                                                                                                                      
Net cash provided by (used in) operations                           70,646 191,307 (10,850)         (105,944) (168,316) (35,071)       (2,505) (5,632) 4,015       179,091 365,231 17,140             70,642 191,283 (13,916)     4 24 3,066             70,646 191,307 (10,850)  
Expenditures for long-lived assets                           (73,760) (83,241) (93,546)         (11,490) (10,297) (10,373)       (997) (947) (1,127)       (61,273) (71,997) (82,046)             (73,760) (83,241) (93,546)     0 0 0             (73,760) (83,241) (93,546)  
Proceeds from sale of fixed assets                           9,565 65,065 0       0 0         0 0         65,065 9,565               65,065 9,565                         65,065 9,565      
Other investing activities                           (2,457) (10,054) (15,307)         0 (858) (375)       0 0 0       (2,457) (6,778) (14,932)             (2,457) (7,636) (15,307)     0 0 0             (2,457) (7,636) (15,307)  
Net cash flows used in investing activities                           (66,652) (25,812) (108,853)         (11,490) (11,155) (10,748)       (997) (947) (1,127)       (54,165) (13,710) (96,978)             (66,652) (25,812) (108,853)     0 0 0             (66,652) (25,812) (108,853)  
Net borrowings of debt and other                                         133,065 (225,406) 9,610       0 0 0       (226) (234) (263)             132,839 (225,640) 9,347     0 3 0             132,839 (225,637) 9,347  
Share-based payment activity                           2,968 3 2,355     0       0   0       0   0       0         0       0   3,113     (101,455)         3,113       (101,455)  
Intercompany transactions                                         (19,534) 420,349 26,776       3,446 6,620 (3,060)       (31,258) (423,966) (75,171)             (47,346) 3,003 (51,455)     47,346 (3,003) 51,455             0 0 0  
Net cash flows used in financing activities                           135,952 (225,637) (92,108)         113,531 194,943 36,386       3,446 6,620 (3,060)       (31,484) (424,200) (75,434)             85,493 (222,637) (42,108)     50,459 (3,000) (50,000)             135,952 (225,637) (92,108)  
Effect of exchange rate changes on cash and cash equivalents                           (74) (171) (405)         0 0 0       0 0 0       (74) (171) (405)             (74) (171) (405)     0 0 0             (74) (171) (405)  
Net change in cash and cash equivalents                           $ 139,872 $ (60,313) $ (212,216)         $ (3,903) $ 15,472 $ (9,433)       $ (56) $ 41 $ (172)       $ 93,368 $ (72,850) $ (155,677)             $ 89,409 $ (57,337) $ (165,282)     $ 50,463 $ (2,976) $ (46,934)             $ 139,872 $ (60,313) $ (212,216)