XML 25 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Mar. 31, 2013
Jun. 30, 2013
Jun. 30, 2012
Jun. 01, 2006
Balance Sheet              
Cash and cash equivalents $ 177,468 $ 183,614 $ 177,468 $ 183,614 $ 130,695 $ 191,008  
Restricted cash 272,090 272,029 272,090 272,029 271,340    
Student and other receivables, net 176,847 153,069 176,847 153,069 206,406    
Other current assets 36,983 40,547 36,983 40,547 32,850    
Total current assets 812,524 779,561 812,524 779,561 771,619    
Property and equipment, net 442,902 543,731 442,902 543,731 525,625    
Goodwill 343,406 777,153 343,406 777,153 777,153 1,048,027 2,600,000
Intangible assets, net (Note 5) 223,282 301,039 223,282 301,039 300,435    
Other long-term assets 55,236 55,878 55,236 55,878 48,524    
Total assets 1,877,350 [1] 2,457,362 [1] 1,877,350 [1] 2,457,362 [1] 2,423,356 [1]    
Current portion of long-term debt (Note 8) 11,875 12,076 11,875 12,076 12,076    
Total current liabilities 454,021 486,402 454,021 486,402 486,098    
Long-term debt, less current portion (Note 8) 1,271,986 1,283,344 1,271,986 1,283,344 1,273,164    
Other long-term liabilities 24,090 39,250 24,090 39,250 34,414    
Total shareholders' equity (100,973) 350,997 (100,973) 350,997 355,856 578,735  
Total liabilities and shareholders’ (deficit) equity 1,877,350 2,457,362 1,877,350 2,457,362 2,423,356    
Income Statement              
Net revenues 595,202 638,903 1,769,255 1,903,363      
Educational services 356,858 350,134 1,060,074 1,091,808      
General and administrative 160,837 166,814 509,480 512,496      
Depreciation and amortization 37,109 40,266 114,307 123,667      
Long-lived asset impairments 509,248 [2] 300,104 [2] 513,095 300,104 [2]      
Total costs and expenses 1,064,052 857,318 2,196,956 2,028,075      
Income (loss) before interest and income taxes (468,850) (218,415) (427,701) (124,712)      
Net interest expense 31,076 30,464 94,557 92,924      
Loss on debt refinancing (Note 8) 0 5,232 0 5,232      
Loss before income taxes (499,926) (254,111) (522,258) (222,868)      
(Benefit from) provision for income taxes (32,280) 6,297 (46,186) 19,489      
Net loss (467,646) (260,408) (476,072) (242,357) (244,390)    
Net change in unrecognized loss on interest rate swaps, net of tax (459) (401) (1,758) (2,833)      
Foreign currency translation loss (359) (147) (176) (88)      
Other comprehensive income 1,161 1,367 3,972 2,678 4,396    
Comprehensive loss (466,485) (259,041) (472,100) (239,679)      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     172,175 286,202      
Expenditures for long-lived assets     (52,766) (64,586)      
Proceeds from sale of fixed assets     9,565 65,065      
Other investing activities     (1,168) (7,102)      
Net cash flows used in investing activities     (44,369) (6,623)      
Share-based payment activity     2,958 3      
Net cash flows used in financing activities     (80,914) (287,096)      
Effect of exchange rate changes on cash and cash equivalents     (119) 123      
Net change in cash and cash equivalents     46,773 (7,394)      
EM LLC [Member]
             
Balance Sheet              
Cash and cash equivalents 173,474 176,449 173,474 176,449 (10,777) (26,249)  
Restricted cash 46,959 45,803 46,959 45,803 46,982    
Student and other receivables, net 9,836 2,753 9,836 2,753 134    
Other current assets 29,359 34,681 29,359 34,681 27,488    
Total current assets 259,628 259,686 259,628 259,686 63,827    
Property and equipment, net 62,613 64,881 62,613 64,881 65,018    
Goodwill 7,328 7,328 7,328 7,328 7,328    
Intangible assets, net (Note 5) 914 1,513 914 1,513 1,101    
Other long-term assets 4,937 25,346 4,937 25,346 5,059    
Intercompany balances 207,117 405,600 207,117 405,600 653,504    
Investments in subsidiaries 497,830 814,588 497,830 814,588 846,826    
Total assets 1,040,367 1,578,942 1,040,367 1,578,942 1,642,663    
Current portion of long-term debt (Note 8) 11,875 11,850 11,875 11,850 86,850    
Other current liabilities 35,619 48,295 35,619 48,295 51,558    
Total current liabilities 47,494 60,145 47,494 60,145 138,408    
Long-term debt, less current portion (Note 8) 1,271,986 1,283,321 1,271,986 1,283,321 1,273,214    
Other long-term liabilities 32,160 46,729 32,160 46,729 41,519    
Deferred income taxes (26,457) 1,530 (26,457) 1,530 2,233    
Total liabilities 1,325,183 1,391,725 1,325,183 1,391,725 1,455,374    
Total shareholders' equity (284,816) 187,217 (284,816) 187,217 187,289    
Total liabilities and shareholders’ (deficit) equity 1,040,367 1,578,942 1,040,367 1,578,942 1,642,663    
Income Statement              
Net revenues 0 0 0 0      
Educational services 24,010 22,807 71,618 87,122      
General and administrative (20,664) (42,959) (48,147) (74,336)      
Depreciation and amortization 7,159 6,762 21,222 25,641      
Long-lived asset impairments 0 0 0 0      
Total costs and expenses 10,505 (13,390) 44,693 38,427      
Income (loss) before interest and income taxes (10,505) 13,390 (44,693) (38,427)      
Net interest expense 31,191 29,869 94,910 91,144      
Loss on debt refinancing (Note 8)   5,232   5,232      
Income (Loss) from Equity Method Investments (377,335) (180,269) (348,820) (96,912)      
Loss before income taxes (419,031) (201,980) (488,423) (231,715)      
(Benefit from) provision for income taxes 48,619 58,433 (12,346) 10,659      
Net loss (467,650) (260,413) (476,077) (242,374)      
Net change in unrecognized loss on interest rate swaps, net of tax 1,520 1,514 4,148 2,766      
Foreign currency translation loss (359) (147) (176) (88)      
Other comprehensive income 1,161 1,367 3,972 2,678      
Comprehensive loss (466,489) (259,046) (472,105) (239,696)      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     (146,773) (165,111)      
Expenditures for long-lived assets     (7,460) (7,707)      
Proceeds from sale of fixed assets     0 0      
Other investing activities     0 (858)      
Net cash flows used in investing activities     (7,460) (8,565)      
Net borrowings of debt and other     (83,856) (286,885)      
Share-based payment activity     0        
Intercompany transactions     422,340 663,259      
Net cash flows used in financing activities     338,484 376,374      
Effect of exchange rate changes on cash and cash equivalents     0 0      
Net change in cash and cash equivalents     184,251 202,698      
Guarantor Subsidiaries [Member]
             
Balance Sheet              
Cash and cash equivalents 222 120 222 120 139 98  
Restricted cash 0 0 0 0 0    
Student and other receivables, net (4) 172 (4) 172 253    
Other current assets 574 692 574 692 570    
Total current assets 792 984 792 984 962    
Property and equipment, net 5,740 6,104 5,740 6,104 5,984    
Goodwill 0 0 0 0 0    
Intangible assets, net (Note 5) 21 31 21 31 28    
Other long-term assets 0 0 0 0 0    
Intercompany balances (32,829) (30,868) (32,829) (30,868) (31,016)    
Investments in subsidiaries 0 0 0 0 0    
Total assets (26,276) (23,749) (26,276) (23,749) (24,042)    
Current portion of long-term debt (Note 8) 0 0 0 0 0    
Other current liabilities 2,080 2,419 2,080 2,419 3,018    
Total current liabilities 2,080 2,419 2,080 2,419 3,018    
Long-term debt, less current portion (Note 8) 0 0 0 0 0    
Other long-term liabilities 153 280 153 280 248    
Deferred income taxes 399 515 399 515 399    
Total liabilities 2,632 3,214 2,632 3,214 3,665    
Total shareholders' equity (28,908) (26,963) (28,908) (26,963) (27,707)    
Total liabilities and shareholders’ (deficit) equity (26,276) (23,749) (26,276) (23,749) (24,042)    
Income Statement              
Net revenues 1,766 2,002 5,660 6,161      
Educational services 2,483 1,213 7,575 6,503      
General and administrative (44) 2,863 (1,066) (561)      
Depreciation and amortization 162 151 468 454      
Long-lived asset impairments 0 0 0 0      
Total costs and expenses 2,601 4,227 6,977 6,396      
Income (loss) before interest and income taxes (835) (2,225) (1,317) (235)      
Net interest expense 0 0 0 0      
Loss on debt refinancing (Note 8)   0   0      
Income (Loss) from Equity Method Investments 0 0 0 0      
Loss before income taxes (835) (2,225) (1,317) (235)      
(Benefit from) provision for income taxes 184 (822) (116) 19      
Net loss (1,019) (1,403) (1,201) (254)      
Net change in unrecognized loss on interest rate swaps, net of tax 0 0 0 0      
Foreign currency translation loss 0 0 0 0      
Other comprehensive income 0 0 0 0      
Comprehensive loss (1,019) (1,403) (1,201) (254)      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     (1,250) (5,647)      
Expenditures for long-lived assets     (683) (725)      
Proceeds from sale of fixed assets     0 0      
Other investing activities     0 0      
Net cash flows used in investing activities     (683) (725)      
Net borrowings of debt and other     0 0      
Share-based payment activity     0        
Intercompany transactions     2,016 6,394      
Net cash flows used in financing activities     2,016 6,394      
Effect of exchange rate changes on cash and cash equivalents     0 0      
Net change in cash and cash equivalents     83 22      
Non-Guarantor Subsidiaries [Member]
             
Balance Sheet              
Cash and cash equivalents 3,772 3,825 3,772 3,825 141,110 213,960  
Restricted cash 225,131 226,226 225,131 226,226 224,358    
Student and other receivables, net 210,191 177,652 210,191 177,652 238,565    
Other current assets 113,010 107,967 113,010 107,967 102,573    
Total current assets 552,104 515,670 552,104 515,670 706,606    
Property and equipment, net 374,549 472,746 374,549 472,746 454,623    
Goodwill 336,078 769,825 336,078 769,825 769,825    
Intangible assets, net (Note 5) 222,347 299,495 222,347 299,495 299,306    
Other long-term assets 50,299 30,532 50,299 30,532 43,465    
Intercompany balances (358,512) (535,186) (358,512) (535,186) (791,213)    
Investments in subsidiaries 0 0 0 0 0    
Total assets 1,176,865 1,553,082 1,176,865 1,553,082 1,482,612    
Current portion of long-term debt (Note 8) 0 226 0 226 226    
Other current liabilities 404,449 423,613 404,449 423,613 344,397    
Total current liabilities 404,449 423,839 404,449 423,839 344,623    
Long-term debt, less current portion (Note 8) 0 23 0 23 0    
Other long-term liabilities 179,516 199,088 179,516 199,088 193,849    
Deferred income taxes 66,162 88,581 66,162 88,581 69,607    
Total liabilities 650,127 711,531 650,127 711,531 608,079    
Total shareholders' equity 526,738 841,551 526,738 841,551 874,533    
Total liabilities and shareholders’ (deficit) equity 1,176,865 1,553,082 1,176,865 1,553,082 1,482,612    
Income Statement              
Net revenues 593,436 636,901 1,763,595 1,897,202      
Educational services 330,307 326,114 980,881 998,182      
General and administrative 181,605 206,910 558,693 587,393      
Depreciation and amortization 29,788 33,353 92,617 97,572      
Long-lived asset impairments 509,248 300,104 513,095 300,104      
Total costs and expenses 1,050,948 866,481 2,145,286 1,983,251      
Income (loss) before interest and income taxes (457,512) (229,580) (381,691) (86,049)      
Net interest expense (113) 600 (347) 1,798      
Loss on debt refinancing (Note 8)   0   0      
Income (Loss) from Equity Method Investments 0 0 0 0      
Loss before income taxes (457,399) (230,180) (381,344) (87,847)      
(Benefit from) provision for income taxes (81,083) (51,314) (33,725) 8,811      
Net loss (376,316) (178,866) (347,619) (96,658)      
Net change in unrecognized loss on interest rate swaps, net of tax 0 0 0 0      
Foreign currency translation loss (359) (147) (176) (88)      
Other comprehensive income (359) (147) (176) (88)      
Comprehensive loss (376,675) (179,013) (347,795) (96,746)      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     320,194 456,939      
Expenditures for long-lived assets     (44,623) (56,154)      
Proceeds from sale of fixed assets     9,565 65,065      
Other investing activities     (1,168) (6,244)      
Net cash flows used in investing activities     (36,226) 2,667      
Net borrowings of debt and other     (226) (211)      
Share-based payment activity     0        
Intercompany transactions     (420,961) (669,653)      
Net cash flows used in financing activities     (421,187) (669,864)      
Effect of exchange rate changes on cash and cash equivalents     (119) 123      
Net change in cash and cash equivalents     (137,338) (210,135)      
Eliminations [Member]
             
Balance Sheet              
Cash and cash equivalents 0 0 0 0 0    
Restricted cash 0 0 0 0 0    
Student and other receivables, net 0 0 0 0 0    
Other current assets 0 0 0 0 0    
Total current assets 0 0 0 0 0    
Property and equipment, net 0 0 0 0 0    
Goodwill 0 0 0 0 0    
Intangible assets, net (Note 5) 0 0 0 0 0    
Other long-term assets 0 0 0 0 0    
Intercompany balances 0 0 0 0 0    
Investments in subsidiaries (497,830) (814,588) (497,830) (814,588) (846,826)    
Total assets (497,830) (814,588) (497,830) (814,588) (846,826)    
Current portion of long-term debt (Note 8) 0 0 0 0 0    
Other current liabilities 0 0 0 0 0    
Total current liabilities 0 0 0 0 0    
Long-term debt, less current portion (Note 8) 0 0 0 0 0    
Other long-term liabilities 0 0 0 0 0    
Deferred income taxes 0 0 0 0 0    
Total liabilities 0 0 0 0 0    
Total shareholders' equity (497,830) (814,588) (497,830) (814,588) (846,826)    
Total liabilities and shareholders’ (deficit) equity (497,830) (814,588) (497,830) (814,588) (846,826)    
Income Statement              
Net revenues 0 0 0 0      
Educational services 0 0 0 0      
General and administrative 0 0 0 0      
Depreciation and amortization 0 0 0 0      
Long-lived asset impairments 0 0           
Total costs and expenses 0 0 0 0      
Income (loss) before interest and income taxes 0 0 0 0      
Net interest expense 0 0 0 0      
Loss on debt refinancing (Note 8)   0   0      
Income (Loss) from Equity Method Investments 377,335 180,269 348,820 96,912      
Loss before income taxes 377,335 180,269 348,820 96,912      
(Benefit from) provision for income taxes 0 0 0 0      
Net loss 377,335 180,269 348,820 96,912      
Net change in unrecognized loss on interest rate swaps, net of tax 0 0 0 0      
Foreign currency translation loss 359 147 176 88      
Other comprehensive income 359 147 176 88      
Comprehensive loss 377,694 180,416 348,996 97,000      
EM LLC Consolidated [Member]
             
Balance Sheet              
Cash and cash equivalents 177,468 180,394 177,468 180,394 130,472 187,809  
Restricted cash 272,090 272,029 272,090 272,029 271,340    
Student and other receivables, net 220,023 180,577 220,023 180,577 238,952    
Other current assets 142,943 143,340 142,943 143,340 130,631    
Total current assets 812,524 776,340 812,524 776,340 771,395    
Property and equipment, net 442,902 543,731 442,902 543,731 525,625    
Goodwill 343,406 777,153 343,406 777,153 777,153    
Intangible assets, net (Note 5) 223,282 301,039 223,282 301,039 300,435    
Other long-term assets 55,236 55,878 55,236 55,878 48,524    
Intercompany balances (184,224) (160,454) (184,224) (160,454) (168,725)    
Investments in subsidiaries 0 0 0 0 0    
Total assets 1,693,126 2,293,687 1,693,126 2,293,687 2,254,407    
Current portion of long-term debt (Note 8) 11,875 12,076 11,875 12,076 87,076    
Other current liabilities 442,148 474,327 442,148 474,327 398,973    
Total current liabilities 454,023 486,403 454,023 486,403 486,049    
Long-term debt, less current portion (Note 8) 1,271,986 1,283,344 1,271,986 1,283,344 1,273,214    
Other long-term liabilities 211,829 246,097 211,829 246,097 235,616    
Deferred income taxes 40,104 90,626 40,104 90,626 72,239    
Total liabilities 1,977,942 2,106,470 1,977,942 2,106,470 2,067,118    
Total shareholders' equity (284,816) 187,217 (284,816) 187,217 187,289    
Total liabilities and shareholders’ (deficit) equity 1,693,126 2,293,687 1,693,126 2,293,687 2,254,407    
Income Statement              
Net revenues 595,202 638,903 1,769,255 1,903,363      
Educational services 356,800 350,134 1,060,074 1,091,807      
General and administrative 160,897 166,814 509,480 512,496      
Depreciation and amortization 37,109 40,266 114,307 123,667      
Long-lived asset impairments 509,248 300,104 513,095 300,104      
Total costs and expenses 1,064,054 857,318 2,196,956 2,028,074      
Income (loss) before interest and income taxes (468,852) (218,415) (427,701) (124,711)      
Net interest expense 31,078 30,469 94,563 92,942      
Loss on debt refinancing (Note 8)   5,232   5,232      
Income (Loss) from Equity Method Investments 0 0 0 0      
Loss before income taxes (499,930) (254,116) (522,264) (222,885)      
(Benefit from) provision for income taxes (32,280) 6,297 (46,187) 19,489      
Net loss (467,650) (260,413) (476,077) (242,374)      
Net change in unrecognized loss on interest rate swaps, net of tax 1,520 1,514 4,148 2,766      
Foreign currency translation loss (359) (147) (176) (88)      
Other comprehensive income 1,161 1,367 3,972 2,678      
Comprehensive loss (466,489) (259,046) (472,105) (239,696)      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     172,171 286,181      
Expenditures for long-lived assets     (52,766) (64,586)      
Proceeds from sale of fixed assets     9,565 65,065      
Other investing activities     (1,168) (7,102)      
Net cash flows used in investing activities     (44,369) (6,623)      
Net borrowings of debt and other     (84,082) (287,096)      
Share-based payment activity     0        
Intercompany transactions     3,395 0      
Net cash flows used in financing activities     (80,687) (287,096)      
Effect of exchange rate changes on cash and cash equivalents     (119) 123      
Net change in cash and cash equivalents     46,996 (7,415)      
EDMC [Member]
             
Balance Sheet              
Cash and cash equivalents 0 3,220 0 3,220 223 3,199  
Restricted cash 0 0 0 0 0    
Student and other receivables, net 0 1 0 1 1    
Other current assets 0 0 0 0 0    
Total current assets 0 3,221 0 3,221 224    
Property and equipment, net 0 0 0 0 0    
Goodwill 0 0 0 0 0    
Intangible assets, net (Note 5) 0 0 0 0 0    
Other long-term assets 0 0 0 0 0    
Intercompany balances 184,224 160,454 184,224 160,454 168,725    
Investments in subsidiaries (284,816) 187,217 (284,816) 187,217 187,289    
Total assets (100,592) 350,892 (100,592) 350,892 356,238    
Current portion of long-term debt (Note 8) 0 0 0 0 0    
Other current liabilities (2) (1) (2) (1) 49    
Total current liabilities (2) (1) (2) (1) 49    
Long-term debt, less current portion (Note 8) 0 0 0 0 (50)    
Other long-term liabilities 0 0 0 0 0    
Deferred income taxes 383 (104) 383 (104) 383    
Total liabilities 381 (105) 381 (105) 382    
Total shareholders' equity (100,973) 350,997 (100,973) 350,997 355,856    
Total liabilities and shareholders’ (deficit) equity (100,592) 350,892 (100,592) 350,892 356,238    
Income Statement              
Net revenues 0 0 0 0      
Educational services 58 0 0 1      
General and administrative (60) 0 0 0      
Depreciation and amortization 0 0 0 0      
Long-lived asset impairments 0 0   0      
Total costs and expenses (2) 0 0 1      
Income (loss) before interest and income taxes 2 0 0 (1)      
Net interest expense (2) (5) (6) (18)      
Loss on debt refinancing (Note 8)   0   0      
Income (Loss) from Equity Method Investments (467,650) (260,413) (476,077) (242,374)      
Loss before income taxes (467,646) (260,408) (476,071) (242,357)      
(Benefit from) provision for income taxes 0 0 1 0      
Net loss (467,646) (260,408) (476,072) (242,357)      
Net change in unrecognized loss on interest rate swaps, net of tax 1,520 1,514 4,148 2,766      
Foreign currency translation loss (359) (147) (176) (88)      
Other comprehensive income 1,161 1,367 3,972 2,678      
Comprehensive loss (466,485) (259,041) (472,100) (239,679)      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     4 21      
Expenditures for long-lived assets     0 0      
Proceeds from sale of fixed assets       0      
Other investing activities     0 0      
Net cash flows used in investing activities     0 0      
Net borrowings of debt and other        0      
Share-based payment activity     3,168        
Intercompany transactions     (3,395) 0      
Net cash flows used in financing activities     (227) 0      
Effect of exchange rate changes on cash and cash equivalents     0 0      
Net change in cash and cash equivalents     (223) 21      
Consolidation, Eliminations [Member]
             
Balance Sheet              
Cash and cash equivalents 0 0 0 0 0    
Restricted cash 0 0 0 0 0    
Student and other receivables, net 0 0 0 0 0    
Other current assets 0 0 0 0 0    
Total current assets 0 0 0 0 0    
Property and equipment, net 0 0 0 0 0    
Goodwill 0 0 0 0 0    
Intangible assets, net (Note 5) 0 0 0 0 0    
Other long-term assets 0 0 0 0 0    
Intercompany balances 0 0 0 0 0    
Investments in subsidiaries 284,816 (187,217) 284,816 (187,217) (187,289)    
Total assets 284,816 (187,217) 284,816 (187,217) (187,289)    
Current portion of long-term debt (Note 8) 0 0 0 0 0    
Other current liabilities 0 0 0 0 0    
Total current liabilities 0 0 0 0 0    
Long-term debt, less current portion (Note 8) 0 0 0 0 0    
Other long-term liabilities 0 0 0 0 0    
Deferred income taxes 0 0 0 0 0    
Total liabilities 0 0 0 0 0    
Total shareholders' equity 284,816 (187,217) 284,816 (187,217) (187,289)    
Total liabilities and shareholders’ (deficit) equity 284,816 (187,217) 284,816 (187,217) (187,289)    
Income Statement              
Net revenues 0 0 0 0      
Educational services 0 0 0 0      
General and administrative 0 0 0 0      
Depreciation and amortization 0 0 0 0      
Long-lived asset impairments 0 0   0      
Total costs and expenses 0 0 0 0      
Income (loss) before interest and income taxes 0 0 0 0      
Net interest expense 0 0 0 0      
Loss on debt refinancing (Note 8)   0   0      
Income (Loss) from Equity Method Investments 467,650 260,413 476,077 242,374      
Loss before income taxes 467,650 260,413 476,077 242,374      
(Benefit from) provision for income taxes 0 0 0 0      
Net loss 467,650 260,413 476,077 242,374      
Net change in unrecognized loss on interest rate swaps, net of tax (1,520) (1,514) (4,148) (2,766)      
Foreign currency translation loss 359 147 176 88      
Other comprehensive income (1,161) (1,367) (3,972) (2,678)      
Comprehensive loss 466,489 259,046 472,105 239,696      
Consolidated Entities [Member]
             
Balance Sheet              
Cash and cash equivalents 177,468 183,614 177,468 183,614 130,695 191,008  
Restricted cash 272,090 272,029 272,090 272,029 271,340    
Student and other receivables, net 220,023 180,578 220,023 180,578 238,953    
Other current assets 142,943 143,340 142,943 143,340 130,631    
Total current assets 812,524 779,561 812,524 779,561 771,619    
Property and equipment, net 442,902 543,731 442,902 543,731 525,625    
Goodwill 343,406 777,153 343,406 777,153 777,153    
Intangible assets, net (Note 5) 223,282 301,039 223,282 301,039 300,435    
Other long-term assets 55,236 55,878 55,236 55,878 48,524    
Intercompany balances 0 0 0 0 0    
Investments in subsidiaries 0 0 0 0 0    
Total assets 1,877,350 2,457,362 1,877,350 2,457,362 2,423,356    
Current portion of long-term debt (Note 8) 11,875 12,076 11,875 12,076 87,076    
Other current liabilities 442,146 474,326 442,146 474,326 399,022    
Total current liabilities 454,021 486,402 454,021 486,402 486,098    
Long-term debt, less current portion (Note 8) 1,271,986 1,283,344 1,271,986 1,283,344 1,273,164    
Other long-term liabilities 211,829 246,097 211,829 246,097 235,616    
Deferred income taxes 40,487 90,522 40,487 90,522 72,622    
Total liabilities 1,978,323 2,106,365 1,978,323 2,106,365 2,067,500    
Total shareholders' equity (100,973) 350,997 (100,973) 350,997 355,856    
Total liabilities and shareholders’ (deficit) equity 1,877,350 2,457,362 1,877,350 2,457,362 2,423,356    
Income Statement              
Net revenues 595,202 638,903 1,769,255 1,903,363      
Educational services 356,858 350,134 1,060,074 1,091,808      
General and administrative 160,837 166,814 509,480 512,496      
Depreciation and amortization 37,109 40,266 114,307 123,667      
Long-lived asset impairments 509,248 300,104 513,095 300,104      
Total costs and expenses 1,064,052 857,318 2,196,956 2,028,075      
Income (loss) before interest and income taxes (468,850) (218,415) (427,701) (124,712)      
Net interest expense 31,076 30,464 94,557 92,924      
Loss on debt refinancing (Note 8)   5,232   5,232      
Income (Loss) from Equity Method Investments 0 0 0 0      
Loss before income taxes (499,926) (254,111) (522,258) (222,868)      
(Benefit from) provision for income taxes (32,280) 6,297 (46,186) 19,489      
Net loss (467,646) (260,408) (476,072) (242,357)      
Net change in unrecognized loss on interest rate swaps, net of tax 1,520 1,514 4,148 2,766      
Foreign currency translation loss (359) (147) (176) (88)      
Other comprehensive income 1,161 1,367 3,972 2,678      
Comprehensive loss (466,485) (259,041) (472,100) (239,679)      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     172,175 286,202      
Expenditures for long-lived assets     (52,766) (64,586)      
Proceeds from sale of fixed assets     9,565 65,065      
Other investing activities     (1,168) (7,102)      
Net cash flows used in investing activities     (44,369) (6,623)      
Net borrowings of debt and other     (84,082) (287,096)      
Share-based payment activity     3,168        
Intercompany transactions     0 0      
Net cash flows used in financing activities     (80,914) (287,096)      
Effect of exchange rate changes on cash and cash equivalents     (119) 123      
Net change in cash and cash equivalents     $ 46,773 $ (7,394)      
[1] Excludes inter-company activity.
[2] Refer to Note 4, "Property and Equipment," and Note 5, "Goodwill and Intangible Assets," for more information on these charges.