XML 23 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 01, 2006
Balance Sheet              
Cash and cash equivalents $ 60,790 $ 189,042 $ 60,790 $ 189,042 $ 130,695 $ 191,008  
Restricted cash 270,272 273,425 270,272 273,425 271,340    
Student and other receivables, net 163,741 156,294 163,741 156,294 206,406    
Other current assets 34,709 48,107 34,709 48,107 32,850    
Total current assets 679,457 786,068 679,457 786,068 771,619    
Property and equipment, net 477,222 562,184 477,222 562,184 525,625    
Goodwill 669,090 963,550 669,090 963,550 669,090 963,550 2,600,000
Intangible assets, net (Note 5) 299,979 329,361 299,979 329,361 300,435    
Other long-term assets 54,340 52,655 54,340 52,655 48,524    
Total assets 2,180,088 [1] 2,693,818 [1] 2,180,088 [1] 2,693,818 [1] 2,315,293 [1]    
Current portion of long-term debt (Note 8) 11,901 12,076 11,901 12,076 12,076    
Total current liabilities 359,389 368,982 359,389 368,982 486,098    
Long-term debt, less current portion (Note 8) 1,272,387 1,447,699 1,272,387 1,447,699 1,273,164    
Other long-term liabilities 30,772 41,599 30,772 41,599 34,414    
Total shareholders' equity 256,245 523,608 256,245 523,608 250,099 496,564  
Total liabilities and shareholders’ equity 2,180,088 2,693,818 2,180,088 2,693,818 2,315,293    
Income Statement              
Net revenues 593,673 654,895 1,174,053 1,264,459      
Educational services (345,587) (360,377) (703,276) (741,673)      
General and administrative (176,414) (171,190) (348,583) (345,682)      
Depreciation and amortization 38,593 39,255 77,198 83,400      
Long-lived asset impairments         (294,460)    
Total costs and expenses 564,441 570,822 1,132,904 1,170,755      
Income (loss) before interest and income taxes 29,232 84,073 41,149 93,704      
Net interest expense 31,615 31,009 63,481 62,461      
(Loss) income before income taxes (2,383) 53,064 (22,332) 31,243      
(Benefit from) provision for income taxes (3,472) 21,920 (13,906) 13,192      
Net income (loss) 1,089 31,144 (8,426) 18,051 (267,976)    
Net change in unrecognized loss on interest rate swaps, net of tax (459) (249) (1,300) (2,432)      
Foreign currency translation (loss) gain (163) (98) 183 59      
Other comprehensive income 1,355 1,568 2,811 1,311 4,396    
Comprehensive income (loss) 2,444 32,712 (5,615) 19,362      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     39,690 93,177      
Expenditures for long-lived assets     (31,331) (39,458)      
Proceeds from sale of fixed assets   65,100 0 65,065      
Other investing activities     (573) (3,891)      
Net cash flows (used in) provided by investing activities     (31,904) 21,716      
Share-based payment activity     2,722 3      
Net cash flows used in financing activities     (77,699) (117,066)      
Effect of exchange rate changes on cash and cash equivalents     8 207      
Net change in cash and cash equivalents     (69,905) (1,966)      
EM LLC [Member]
             
Balance Sheet              
Cash and cash equivalents 57,425 183,968 57,425 183,968 (10,777) (26,249)  
Restricted cash 46,176 41,370 46,176 41,370 46,982    
Student and other receivables, net 9,814 0 9,814 0 134    
Other current assets 27,848 37,350 27,848 37,350 27,488    
Total current assets 141,263 262,688 141,263 262,688 63,827    
Property and equipment, net 61,134 65,231 61,134 65,231 65,018    
Goodwill 7,328 7,328 7,328 7,328 7,328    
Intangible assets, net (Note 5) 976 1,801 976 1,801 1,101    
Other long-term assets 1,519 15,043 1,519 15,043 5,059    
Intercompany balances 473,854 687,013 473,854 687,013 653,504    
Investments in subsidiaries 769,767 911,317 769,767 911,317 741,069    
Total assets 1,455,841 1,950,421 1,455,841 1,950,421 1,536,906    
Current portion of long-term debt (Note 8) 11,875 11,850 11,875 11,850 86,850    
Other current liabilities 55,898 75,752 55,898 75,752 51,558    
Total current liabilities 67,773 87,602 67,773 87,602 138,408    
Long-term debt, less current portion (Note 8) 1,272,387 1,447,601 1,272,387 1,447,601 1,273,214    
Other long-term liabilities 37,531 49,598 37,531 49,598 41,519    
Deferred income taxes 2,233 1,530 2,233 1,530 2,233    
Total liabilities 1,379,924 1,586,331 1,379,924 1,586,331 1,455,374    
Total shareholders' equity 75,917 364,090 75,917 364,090 81,532    
Total liabilities and shareholders’ equity 1,455,841 1,950,421 1,455,841 1,950,421 1,536,906    
Income Statement              
Net revenues 0 0 0 0      
Educational services (26,231) (29,515) (47,608) (64,315)      
General and administrative 8,636 19,799 27,483 31,377      
Depreciation and amortization 7,124 7,281 14,063 18,879      
Long-lived asset impairments 0   0        
Total costs and expenses 24,719 16,997 34,188 51,817      
Income (loss) before interest and income taxes (24,719) (16,997) (34,188) (51,817)      
Net interest expense 31,797 30,416 63,719 61,275      
Income (Loss) from Equity Method Investments 18,290 57,038 28,515 83,355      
(Loss) income before income taxes (38,226) 9,625 (69,392) (29,737)      
(Benefit from) provision for income taxes (39,316) (21,511) (60,965) (47,774)      
Net income (loss) 1,090 31,136 (8,427) 18,037      
Net change in unrecognized loss on interest rate swaps, net of tax 1,518 1,666 2,628 1,252      
Foreign currency translation (loss) gain (163) (98) 183 59      
Other comprehensive income 1,355 1,568 2,811 1,311      
Comprehensive income (loss) 2,445 32,704 (5,616) 19,348      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     (32,233) (46,583)      
Expenditures for long-lived assets     (4,014) (4,578)      
Proceeds from sale of fixed assets       0      
Other investing activities     0 (375)      
Net cash flows (used in) provided by investing activities     (4,014) (4,953)      
Net borrowings of debt and other     (80,888) (116,930)      
Share-based payment activity     0        
Intercompany transactions     185,337 378,683      
Net cash flows used in financing activities     104,449 261,753      
Effect of exchange rate changes on cash and cash equivalents     0 0      
Net change in cash and cash equivalents     68,202 210,217      
Guarantor Subsidiaries [Member]
             
Balance Sheet              
Cash and cash equivalents 126 180 126 180 139 98  
Restricted cash 0 0 0 0 0    
Student and other receivables, net (15) 142 (15) 142 253    
Other current assets 586 715 586 715 570    
Total current assets 697 1,037 697 1,037 962    
Property and equipment, net 5,836 7,454 5,836 7,454 5,984    
Goodwill 0 0 0 0 0    
Intangible assets, net (Note 5) 22 34 22 34 28    
Other long-term assets 0 0 0 0 0    
Intercompany balances (30,765) (29,674) (30,765) (29,674) (31,016)    
Investments in subsidiaries 0 0 0 0 0    
Total assets (24,210) (21,149) (24,210) (21,149) (24,042)    
Current portion of long-term debt (Note 8) 0 0 0 0 0    
Other current liabilities 3,096 3,580 3,096 3,580 3,018    
Total current liabilities 3,096 3,580 3,096 3,580 3,018    
Long-term debt, less current portion (Note 8) 0 0 0 0 0    
Other long-term liabilities 184 316 184 316 248    
Deferred income taxes 399 515 399 515 399    
Total liabilities 3,679 4,411 3,679 4,411 3,665    
Total shareholders' equity (27,889) (25,560) (27,889) (25,560) (27,707)    
Total liabilities and shareholders’ equity (24,210) (21,149) (24,210) (21,149) (24,042)    
Income Statement              
Net revenues 1,677 1,738 3,894 4,159      
Educational services (2,280) (2,645) (5,092) (5,290)      
General and administrative 525 85 1,022 3,424      
Depreciation and amortization 156 152 306 303      
Long-lived asset impairments 0   0        
Total costs and expenses 1,911 2,712 4,376 2,169      
Income (loss) before interest and income taxes (234) (974) (482) 1,990      
Net interest expense 0 0 0 0      
Income (Loss) from Equity Method Investments 0 0 0 0      
(Loss) income before income taxes (234) (974) (482) 1,990      
(Benefit from) provision for income taxes (170) (344) (300) 841      
Net income (loss) (64) (630) (182) 1,149      
Net change in unrecognized loss on interest rate swaps, net of tax 0 0 0 0      
Foreign currency translation (loss) gain 0 0 0 0      
Other comprehensive income 0 0 0 0      
Comprehensive income (loss) (64) (630) (182) 1,149      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     418 (3,191)      
Expenditures for long-lived assets     (383) (524)      
Proceeds from sale of fixed assets       0      
Other investing activities     0 0      
Net cash flows (used in) provided by investing activities     (383) (524)      
Net borrowings of debt and other     0 0      
Share-based payment activity     0        
Intercompany transactions     (48) 3,797      
Net cash flows used in financing activities     (48) 3,797      
Effect of exchange rate changes on cash and cash equivalents     0 0      
Net change in cash and cash equivalents     (13) 82      
Non-Guarantor Subsidiaries [Member]
             
Balance Sheet              
Cash and cash equivalents 3,239 3,679 3,239 3,679 141,110 213,960  
Restricted cash 224,096 232,055 224,096 232,055 224,358    
Student and other receivables, net 191,581 172,684 191,581 172,684 238,565    
Other current assets 118,581 112,710 118,581 112,710 102,573    
Total current assets 537,497 521,128 537,497 521,128 706,606    
Property and equipment, net 410,252 489,499 410,252 489,499 454,623    
Goodwill 661,762 956,222 661,762 956,222 661,762    
Intangible assets, net (Note 5) 298,981 327,526 298,981 327,526 299,306    
Other long-term assets 52,821 37,612 52,821 37,612 43,465    
Intercompany balances (623,801) (815,535) (623,801) (815,535) (791,213)    
Investments in subsidiaries 0 0 0 0 0    
Total assets 1,337,512 1,516,452 1,337,512 1,516,452 1,374,549    
Current portion of long-term debt (Note 8) 26 226 26 226 226    
Other current liabilities 288,491 277,577 288,491 277,577 344,397    
Total current liabilities 288,517 277,803 288,517 277,803 344,623    
Long-term debt, less current portion (Note 8) 0 98 0 98 0    
Other long-term liabilities 182,232 203,770 182,232 203,770 193,849    
Deferred income taxes 69,107 97,904 69,107 97,904 67,301    
Total liabilities 539,856 579,575 539,856 579,575 605,773    
Total shareholders' equity 797,656 936,877 797,656 936,877 768,776    
Total liabilities and shareholders’ equity 1,337,512 1,516,452 1,337,512 1,516,452 1,374,549    
Income Statement              
Net revenues 591,996 653,157 1,170,159 1,260,300      
Educational services (317,076) (328,218) (650,574) (672,069)      
General and administrative (185,575) (191,074) (377,088) (380,483)      
Depreciation and amortization 31,313 31,822 62,829 64,218      
Long-lived asset impairments 3,847   3,847        
Total costs and expenses 537,811 551,114 1,094,338 1,116,770      
Income (loss) before interest and income taxes 54,185 102,043 75,821 143,530      
Net interest expense (182) 600 (234) 1,199      
Income (Loss) from Equity Method Investments 0 0 0 0      
(Loss) income before income taxes 54,367 101,443 76,055 142,331      
(Benefit from) provision for income taxes 36,013 43,775 47,358 60,125      
Net income (loss) 18,354 57,668 28,697 82,206      
Net change in unrecognized loss on interest rate swaps, net of tax 0 0 0 0      
Foreign currency translation (loss) gain (163) (98) 183 59      
Other comprehensive income (163) (98) 183 59      
Comprehensive income (loss) 18,191 57,570 28,880 82,265      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     71,503 142,935      
Expenditures for long-lived assets     (26,934) (34,356)      
Proceeds from sale of fixed assets       65,065      
Other investing activities     (573) (3,516)      
Net cash flows (used in) provided by investing activities     (27,507) 27,193      
Net borrowings of debt and other     (200) (136)      
Share-based payment activity     0        
Intercompany transactions     (181,675) (380,480)      
Net cash flows used in financing activities     (181,875) (380,616)      
Effect of exchange rate changes on cash and cash equivalents     8 207      
Net change in cash and cash equivalents     (137,871) (210,281)      
Eliminations [Member]
             
Balance Sheet              
Cash and cash equivalents 0 0 0 0 0    
Restricted cash 0 0 0 0 0    
Student and other receivables, net 0 0 0 0 0    
Other current assets 0 0 0 0 0    
Total current assets 0 0 0 0 0    
Property and equipment, net 0 0 0 0 0    
Goodwill 0 0 0 0 0    
Intangible assets, net (Note 5) 0 0 0 0 0    
Other long-term assets 0 0 0 0 0    
Intercompany balances 0 0 0 0 0    
Investments in subsidiaries (769,767) (911,317) (769,767) (911,317) (741,069)    
Total assets (769,767) (911,317) (769,767) (911,317) (741,069)    
Current portion of long-term debt (Note 8) 0 0 0 0 0    
Other current liabilities 0 0 0 0 0    
Total current liabilities 0 0 0 0 0    
Long-term debt, less current portion (Note 8) 0 0 0 0 0    
Other long-term liabilities 0 0 0 0 0    
Deferred income taxes 0 0 0 0 0    
Total liabilities 0 0 0 0 0    
Total shareholders' equity (769,767) (911,317) (769,767) (911,317) (741,069)    
Total liabilities and shareholders’ equity (769,767) (911,317) (769,767) (911,317) (741,069)    
Income Statement              
Net revenues 0 0 0 0      
Educational services 0 0 0 0      
General and administrative 0 0 0 0      
Depreciation and amortization 0 0 0 0      
Long-lived asset impairments 0            
Total costs and expenses 0 0 0 0      
Income (loss) before interest and income taxes 0 0 0 0      
Net interest expense 0 0 0 0      
Income (Loss) from Equity Method Investments (18,290) (57,038) (28,515) (83,355)      
(Loss) income before income taxes (18,290) (57,038) (28,515) (83,355)      
(Benefit from) provision for income taxes 0 0 0 0      
Net income (loss) (18,290) (57,038) (28,515) (83,355)      
Net change in unrecognized loss on interest rate swaps, net of tax 0 0 0 0      
Foreign currency translation (loss) gain 163 98 (183) (59)      
Other comprehensive income 163 98 (183) (59)      
Comprehensive income (loss) (18,127) (56,940) (28,698) (83,414)      
EM LLC Consolidated [Member]
             
Balance Sheet              
Cash and cash equivalents 60,790 187,827 60,790 187,827 130,472 187,809  
Restricted cash 270,272 273,425 270,272 273,425 271,340    
Student and other receivables, net 201,380 172,826 201,380 172,826 238,952    
Other current assets 147,015 150,775 147,015 150,775 130,631    
Total current assets 679,457 784,853 679,457 784,853 771,395    
Property and equipment, net 477,222 562,184 477,222 562,184 525,625    
Goodwill 669,090 963,550 669,090 963,550 669,090    
Intangible assets, net (Note 5) 299,979 329,361 299,979 329,361 300,435    
Other long-term assets 54,340 52,655 54,340 52,655 48,524    
Intercompany balances (180,712) (158,196) (180,712) (158,196) (168,725)    
Investments in subsidiaries 0 0 0 0 0    
Total assets 1,999,376 2,534,407 1,999,376 2,534,407 2,146,344    
Current portion of long-term debt (Note 8) 11,901 12,076 11,901 12,076 87,076    
Other current liabilities 347,485 356,909 347,485 356,909 398,973    
Total current liabilities 359,386 368,985 359,386 368,985 486,049    
Long-term debt, less current portion (Note 8) 1,272,387 1,447,699 1,272,387 1,447,699 1,273,214    
Other long-term liabilities 219,947 253,684 219,947 253,684 235,616    
Deferred income taxes 71,739 99,949 71,739 99,949 69,933    
Total liabilities 1,923,459 2,170,317 1,923,459 2,170,317 2,064,812    
Total shareholders' equity 75,917 364,090 75,917 364,090 81,532    
Total liabilities and shareholders’ equity 1,999,376 2,534,407 1,999,376 2,534,407 2,146,344    
Income Statement              
Net revenues 593,673 654,895 1,174,053 1,264,459      
Educational services (345,587) (360,378) (703,274) (741,674)      
General and administrative (176,414) (171,190) (348,583) (345,682)      
Depreciation and amortization 38,593 39,255 77,198 83,400      
Long-lived asset impairments 3,847   3,847        
Total costs and expenses 564,441 570,823 1,132,902 1,170,756      
Income (loss) before interest and income taxes 29,232 84,072 41,151 93,703      
Net interest expense 31,615 31,016 63,485 62,474      
Income (Loss) from Equity Method Investments 0 0 0 0      
(Loss) income before income taxes (2,383) 53,056 (22,334) 31,229      
(Benefit from) provision for income taxes (3,473) 21,920 (13,907) 13,192      
Net income (loss) 1,090 31,136 (8,427) 18,037      
Net change in unrecognized loss on interest rate swaps, net of tax 1,518 1,666 2,628 1,252      
Foreign currency translation (loss) gain (163) (98) 183 59      
Other comprehensive income 1,355 1,568 2,811 1,311      
Comprehensive income (loss) 2,445 32,704 (5,616) 19,348      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     39,688 93,161      
Expenditures for long-lived assets     (31,331) (39,458)      
Proceeds from sale of fixed assets       65,065      
Other investing activities     (573) (3,891)      
Net cash flows (used in) provided by investing activities     (31,904) 21,716      
Net borrowings of debt and other     (81,088) (117,066)      
Share-based payment activity     0        
Intercompany transactions     3,614 2,000      
Net cash flows used in financing activities     (77,474) (115,066)      
Effect of exchange rate changes on cash and cash equivalents     8 207      
Net change in cash and cash equivalents     (69,682) 18      
EDMC [Member]
             
Balance Sheet              
Cash and cash equivalents 0 1,215 0 1,215 223 3,199  
Restricted cash 0 0 0 0 0    
Student and other receivables, net 0 0 0 0 1    
Other current assets 0 0 0 0 0    
Total current assets 0 1,215 0 1,215 224    
Property and equipment, net 0 0 0 0 0    
Goodwill 0 0 0 0 0    
Intangible assets, net (Note 5) 0 0 0 0 0    
Other long-term assets 0 0 0 0 0    
Intercompany balances 180,712 158,196 180,712 158,196 168,725    
Investments in subsidiaries 75,917 364,090 75,917 364,090 81,532    
Total assets 256,629 523,501 256,629 523,501 250,481    
Current portion of long-term debt (Note 8) 0 0 0 0 0    
Other current liabilities 3 (3) 3 (3) 49    
Total current liabilities 3 (3) 3 (3) 49    
Long-term debt, less current portion (Note 8) 0 0 0 0 (50)    
Other long-term liabilities (2) 0 (2) 0 0    
Deferred income taxes 383 (104) 383 (104) 383    
Total liabilities 384 (107) 384 (107) 382    
Total shareholders' equity 256,245 523,608 256,245 523,608 250,099    
Total liabilities and shareholders’ equity 256,629 523,501 256,629 523,501 250,481    
Income Statement              
Net revenues 0 0 0 0      
Educational services 0 1 (2) 1      
General and administrative 0 0 0 0      
Depreciation and amortization 0 0 0 0      
Long-lived asset impairments 0            
Total costs and expenses 0 (1) 2 (1)      
Income (loss) before interest and income taxes 0 1 (2) 1      
Net interest expense 0 (7) (4) (13)      
Income (Loss) from Equity Method Investments 1,090 31,136 (8,427) 18,037      
(Loss) income before income taxes 1,090 31,144 (8,425) 18,051      
(Benefit from) provision for income taxes 1 0 1 0      
Net income (loss) 1,089 31,144 (8,426) 18,051      
Net change in unrecognized loss on interest rate swaps, net of tax 1,518 1,666 2,628 1,252      
Foreign currency translation (loss) gain (163) (98) 183 59      
Other comprehensive income 1,355 1,568 2,811 1,311      
Comprehensive income (loss) 2,444 32,712 (5,615) 19,362      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     2 16      
Expenditures for long-lived assets     0 0      
Proceeds from sale of fixed assets       0      
Other investing activities     0 0      
Net cash flows (used in) provided by investing activities     0 0      
Net borrowings of debt and other        0      
Share-based payment activity     3,389        
Intercompany transactions     (3,614) (2,000)      
Net cash flows used in financing activities     (225) (2,000)      
Effect of exchange rate changes on cash and cash equivalents     0 0      
Net change in cash and cash equivalents     (223) (1,984)      
Consolidation, Eliminations [Member]
             
Balance Sheet              
Cash and cash equivalents 0 0 0 0 0    
Restricted cash 0 0 0 0 0    
Student and other receivables, net 0 0 0 0 0    
Other current assets 0 0 0 0 0    
Total current assets 0 0 0 0 0    
Property and equipment, net 0 0 0 0 0    
Goodwill 0 0 0 0 0    
Intangible assets, net (Note 5) 0 0 0 0 0    
Other long-term assets 0 0 0 0 0    
Intercompany balances 0 0 0 0 0    
Investments in subsidiaries (75,917) (364,090) (75,917) (364,090) (81,532)    
Total assets (75,917) (364,090) (75,917) (364,090) (81,532)    
Current portion of long-term debt (Note 8) 0 0 0 0 0    
Other current liabilities 0 0 0 0 0    
Total current liabilities 0 0 0 0 0    
Long-term debt, less current portion (Note 8) 0 0 0 0 0    
Other long-term liabilities 0 0 0 0 0    
Deferred income taxes 0 0 0 0 0    
Total liabilities 0 0 0 0 0    
Total shareholders' equity (75,917) (364,090) (75,917) (364,090) (81,532)    
Total liabilities and shareholders’ equity (75,917) (364,090) (75,917) (364,090) (81,532)    
Income Statement              
Net revenues 0 0 0 0      
Educational services 0 0 0 0      
General and administrative 0 0 0 0      
Depreciation and amortization 0 0 0 0      
Long-lived asset impairments 0            
Total costs and expenses 0 0 0 0      
Income (loss) before interest and income taxes 0 0 0 0      
Net interest expense 0 0 0 0      
Income (Loss) from Equity Method Investments (1,090) (31,136) 8,427 (18,037)      
(Loss) income before income taxes (1,090) (31,136) 8,427 (18,037)      
(Benefit from) provision for income taxes 0   0        
Net income (loss) (1,090) (31,136) 8,427 (18,037)      
Net change in unrecognized loss on interest rate swaps, net of tax (1,518) (1,666) (2,628) (1,252)      
Foreign currency translation (loss) gain 163 98 (183) (59)      
Other comprehensive income (1,355) (1,568) (2,811) (1,311)      
Comprehensive income (loss) (2,445) (32,704) 5,616 (19,348)      
Consolidated Entities [Member]
             
Balance Sheet              
Cash and cash equivalents 60,790 189,042 60,790 189,042 130,695 191,008  
Restricted cash 270,272 273,425 270,272 273,425 271,340    
Student and other receivables, net 201,380 172,826 201,380 172,826 238,953    
Other current assets 147,015 150,775 147,015 150,775 130,631    
Total current assets 679,457 786,068 679,457 786,068 771,619    
Property and equipment, net 477,222 562,184 477,222 562,184 525,625    
Goodwill 669,090 963,550 669,090 963,550 669,090    
Intangible assets, net (Note 5) 299,979 329,361 299,979 329,361 300,435    
Other long-term assets 54,340 52,655 54,340 52,655 48,524    
Intercompany balances 0 0 0 0 0    
Investments in subsidiaries 0 0 0 0 0    
Total assets 2,180,088 2,693,818 2,180,088 2,693,818 2,315,293    
Current portion of long-term debt (Note 8) 11,901 12,076 11,901 12,076 87,076    
Other current liabilities 347,488 356,906 347,488 356,906 399,022    
Total current liabilities 359,389 368,982 359,389 368,982 486,098    
Long-term debt, less current portion (Note 8) 1,272,387 1,447,699 1,272,387 1,447,699 1,273,164    
Other long-term liabilities 219,945 253,684 219,945 253,684 235,616    
Deferred income taxes 72,122 99,845 72,122 99,845 70,316    
Total liabilities 1,923,843 2,170,210 1,923,843 2,170,210 2,065,194    
Total shareholders' equity 256,245 523,608 256,245 523,608 250,099    
Total liabilities and shareholders’ equity 2,180,088 2,693,818 2,180,088 2,693,818 2,315,293    
Income Statement              
Net revenues 593,673 654,895 1,174,053 1,264,459      
Educational services (345,587) (360,377) (703,276) (741,673)      
General and administrative (176,414) (171,190) (348,583) (345,682)      
Depreciation and amortization 38,593 39,255 77,198 83,400      
Long-lived asset impairments 3,847   3,847        
Total costs and expenses 564,441 570,822 1,132,904 1,170,755      
Income (loss) before interest and income taxes 29,232 84,073 41,149 93,704      
Net interest expense 31,615 31,009 63,481 62,461      
Income (Loss) from Equity Method Investments 0 0 0 0      
(Loss) income before income taxes (2,383) 53,064 (22,332) 31,243      
(Benefit from) provision for income taxes (3,472) 21,920 (13,906) 13,192      
Net income (loss) 1,089 31,144 (8,426) 18,051      
Net change in unrecognized loss on interest rate swaps, net of tax 1,518 1,666 2,628 1,252      
Foreign currency translation (loss) gain (163) (98) 183 59      
Other comprehensive income 1,355 1,568 2,811 1,311      
Comprehensive income (loss) 2,444 32,712 (5,615) 19,362      
Statement of Cash Flows [Abstract]              
Net cash provided by (used in) operations     39,690 93,177      
Expenditures for long-lived assets     (31,331) (39,458)      
Proceeds from sale of fixed assets       65,065      
Other investing activities     (573) (3,891)      
Net cash flows (used in) provided by investing activities     (31,904) 21,716      
Net borrowings of debt and other     (81,088) (117,066)      
Share-based payment activity     3,389        
Intercompany transactions     0 0      
Net cash flows used in financing activities     (77,699) (117,066)      
Effect of exchange rate changes on cash and cash equivalents     8 207      
Net change in cash and cash equivalents     $ (69,905) $ (1,966)      
[1] Excludes inter-company activity.