XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets

Goodwill and intangible assets, which are related to our acquisition of our Prell®, Denorex®, and Kids N Pets® brands, consisted of the following:

 

As of March 31, 2021

 

 

As of December 31, 2020

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

10,852

 

 

$

2,569

 

 

$

8,283

 

 

$

10,852

 

 

$

2,296

 

 

$

8,556

 

Trade names

 

5,022

 

 

 

883

 

 

 

4,139

 

 

 

5,022

 

 

 

810

 

 

 

4,212

 

Formulas and batching processes

 

1,969

 

 

 

408

 

 

 

1,561

 

 

 

1,969

 

 

 

356

 

 

 

1,613

 

Internal-use software (not placed in service)

 

286

 

 

 

-

 

 

 

286

 

 

 

286

 

 

 

-

 

 

 

286

 

Non-compete agreement

 

66

 

 

 

33

 

 

 

33

 

 

 

66

 

 

 

30

 

 

 

36

 

 

 

18,195

 

 

 

3,893

 

 

 

14,302

 

 

 

18,195

 

 

 

3,492

 

 

 

14,703

 

Goodwill

 

 

 

 

 

 

 

 

 

5,280

 

 

 

 

 

 

 

 

 

 

 

5,280

 

Total intangible assets

 

 

 

 

 

 

 

 

$

19,582

 

 

 

 

 

 

 

 

 

 

$

19,983

 

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for 2021 and subsequent years is as follows:

 

Remainder of 2021

 

1,203

 

2022

 

1,601

 

2023

 

1,601

 

2024

 

1,600

 

2025

 

1,595

 

Thereafter

 

6,416

 

Total

$

14,016