XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets

Goodwill and intangible assets, which are related to our acquisition of our Prell®, Denorex®, Kids N Pets®, Biz® and Dryel® brands, consisted of the following:

 

 

As of September 30, 2020

 

 

As of December 31, 2019

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

10,852

 

 

$

2,024

 

 

$

8,828

 

 

$

6,352

 

 

$

1,455

 

 

$

4,897

 

Trade names

 

5,022

 

 

 

737

 

 

 

4,285

 

 

 

3,242

 

 

 

563

 

 

 

2,679

 

Formulas and batching processes

 

1,969

 

 

 

303

 

 

 

1,666

 

 

 

1,039

 

 

 

204

 

 

 

835

 

Internal-use software (not placed in service)

 

286

 

 

 

-

 

 

 

286

 

 

 

286

 

 

 

-

 

 

 

286

 

Non-compete agreement

 

66

 

 

 

26

 

 

 

40

 

 

 

41

 

 

 

19

 

 

 

22

 

 

 

18,195

 

 

 

3,090

 

 

 

15,105

 

 

 

10,960

 

 

 

2,241

 

 

 

8,719

 

Goodwill

 

 

 

 

 

 

 

 

 

5,280

 

 

 

 

 

 

 

 

 

 

 

3,230

 

Total intangible assets

 

 

 

 

 

 

 

 

$

20,385

 

 

 

 

 

 

 

 

 

 

$

11,949

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for 2020 and subsequent years is as follows:

 

2020 (remaining)

$

401

 

2021

 

1,604

 

2022

 

1,601

 

2023

 

1,601

 

2024

 

1,600

 

Thereafter

 

8,012

 

Total

$

14,819