XML 24 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Weighted Average Fair Market Value of the Options Granted Estimated on the Date of Grant Assumptions

The weighted average fair market value of the options granted in the three months ended March 31, 2018 was estimated on the date of grant, using a Black-Scholes option pricing model with the following assumptions:

 

March 31, 2018

 

Expected life of options (using the “simplified” method)

6 years

 

Average risk-free interest rate

2.18%

 

Average expected volatility of stock

92%

 

Expected dividend rate

None

 

Fair value of options granted

$35,900

 

 

Schedule of Activity Under Stock Option Plans

Activity under our two stock option plans is as follows:

 

 

Number of Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Life

 

Aggregate Intrinsic Value

 

2005 Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2017

 

492,063

 

 

$

0.73

 

 

3.8 years

 

$

1,067,000

 

Granted

 

-

 

 

$

-

 

 

 

 

 

 

 

Exercised

 

(101,563

)

 

$

0.42

 

 

 

 

 

 

 

Cancelled/Expired

 

-

 

 

$

-

 

 

 

 

 

 

 

Outstanding, March 31, 2018

 

390,500

 

 

$

0.81

 

 

4.4 years

 

$

1,030,300

 

Exercisable, March 31, 2018

 

311,490

 

 

$

0.80

 

 

4.0 years

 

$

825,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2017

 

784,684

 

 

$

1.32

 

 

6.4 years

 

$

1,238,200

 

Granted

 

15,024

 

 

$

3.15

 

 

 

 

 

 

 

Exercised

 

(36,314

)

 

$

1.25

 

 

 

 

 

 

 

Cancelled/Expired

 

-

 

 

$

-

 

 

 

 

 

 

 

Outstanding, March 31, 2018

 

763,394

 

 

$

1.36

 

 

6.1 years

 

$

1,594,400

 

Exercisable, March 31, 2018

 

428,778

 

 

$

1.31

 

 

5.7 years

 

$

916,500