XML 28 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Weighted Average Fair Market Value of the Options Granted Estimated on the Date of Grant Assumptions

The weighted average fair market value of the options granted in the nine months ended September 30, 2017 and 2016 was estimated on the date of grant, using a Black-Scholes option pricing model with the following assumptions:

 

September 30, 2017

 

 

September 30, 2016

Expected life of options (using the “simplified” method)

4 years

 

 

6 years

Average risk-free interest rate

 

1.44%

 

 

1.50%

Average expected volatility of stock

 

78%

 

 

134%

Expected dividend rate

None

 

 

None

Fair value of options granted

$55,100

 

 

$3,488

 

Schedule of Activity Under Stock Option Plans

Activity under our two stock option plans is as follows:

 

 

Number of Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Life

 

Aggregate Intrinsic Value

 

2005 Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2016

 

628,313

 

 

$

0.63

 

 

3.8 years

 

$

510,000

 

Granted

 

-

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

(136,250

)

 

 

 

 

 

 

 

 

 

 

Cancelled/Expired

 

-

 

 

 

 

 

 

 

 

 

 

 

Outstanding, September 30, 2017

 

492,063

 

 

$

0.73

 

 

4.0 years

 

$

865,300

 

Exercisable, September 30, 2017

 

378,158

 

 

$

0.69

 

 

3.3 years

 

$

679,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2016

 

787,615

 

 

$

1.27

 

 

7.2 years

 

$

136,000

 

Granted

 

46,560

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

-

 

 

 

 

 

 

 

 

 

 

 

Cancelled/Expired

 

(49,491

)

 

 

 

 

 

 

 

 

 

 

Outstanding, September 30, 2017

 

784,684

 

 

$

1.32

 

 

6.6 years

 

$

916,500

 

Exercisable, September 30, 2017

 

380,205

 

 

$

1.31

 

 

6.2 years

 

$

449,200