XML 13 R3.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 2,638,000 $ 2,097,300
Accounts receivable, net 3,498,200 3,456,400
Inventories, net 6,435,900 5,641,300
Income taxes receivable   7,000
Prepaid expenses 549,900 319,600
Total current assets 13,122,000 11,521,600
Property and equipment, net 637,500 578,400
Deferred tax asset 815,900 1,392,600
Goodwill 1,520,600 1,520,600
Intangible assets, net 6,458,700 6,769,100
Other assets 49,100 51,000
Total assets 22,603,800 21,833,300
Current liabilities:    
Accounts payable 1,238,600 1,939,400
Accrued expenses 865,800 964,800
Income taxes payable 604,600  
Current maturities of long-term debt 800,000 800,000
Total current liabilities 3,509,000 3,704,200
Line-of-credit 0 750,000
Long-term debt, net of current maturities and debt issuance costs 749,800 1,137,300
Total liabilities 4,258,800 5,591,500
Shareholders’ equity:    
Preferred stock, no par value, authorized 20,000,000 shares; no shares issued and outstanding
Common stock; $0.10 par value, authorized 50,000,000 shares; issued and outstanding 11,885,839 shares (2017) and 11,749,589 shares (2016) 1,188,600 1,175,000
Capital in excess of par 6,311,000 6,177,800
Retained earnings 10,845,400 8,889,000
Total shareholders’ equity 18,345,000 16,241,800
Total liabilities and shareholders’ equity $ 22,603,800 $ 21,833,300