XML 26 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Weighted Average Fair Market Value of the Options Granted Estimated on the Date of Grant Assumptions

The weighted average fair market value of the options granted in the six months ended June 30, 2017 and 2016 was estimated on the date of grant, using a Black-Scholes option pricing model with the following assumptions:

 

June 30, 2017

 

June 30, 2016

Expected life of options (using the “simplified” method)

6 years

 

6 years

Average risk-free interest rate

1.82%

 

1.50%

Average expected volatility of stock

107%

 

134%

Expected dividend rate

None

 

None

Fair value of options granted

$11,100

 

$3,488

 

Schedule of Activity Under Stock Option Plans

Activity under our two stock option plans is as follows:

 

 

Number of Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Life

 

Aggregate Intrinsic Value

 

2005 Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2016

 

628,313

 

 

$

0.63

 

 

3.8 years

 

$

510,000

 

Granted

 

-

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

(136,250

)

 

 

 

 

 

 

 

 

 

 

Cancelled/Expired

 

-

 

 

 

 

 

 

 

 

 

 

 

Outstanding, June 30, 2017

 

492,063

 

 

$

0.73

 

 

4.3 years

 

$

963,700

 

Exercisable, June 30, 2017

 

357,690

 

 

$

0.69

 

 

3.5 years

 

$

716,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2016

 

787,615

 

 

$

1.27

 

 

7.2 years

 

$

136,000

 

Granted

 

7,536

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

-

 

 

 

 

 

 

 

 

 

 

 

Cancelled/Expired

 

(49,491

)

 

 

 

 

 

 

 

 

 

 

Outstanding, June 30, 2017

 

745,660

 

 

$

1.27

 

 

6.9 years

 

$

1,056,200

 

Exercisable, June 30, 2017

 

323,422

 

 

$

1.27

 

 

6.4 years

 

$

459,800