XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Schedule of Options Granted

Stock option activity under the 2005 and 2015 Plans are as follows:

 

 

 

Number of
Options

 

 

Weighted Average
Exercise Price

 

 

Weighted Average Remaining Contractual
Life

 

 

 

Aggregate Intrinsic Value

2005 Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum number of shares under the plan

 

3,000,000

 

 

 

 

 

  

 

 

 

 

 

 

 

Outstanding, December 31, 2014

 

918,969

 

 

$

0.53

 

 

 

4.4 years

 

 

 

$

374,600

Granted in 2015

 

0

 

 

 

0.00

 

 

 

 

 

 

 

 

 

Exercised in 2015

 

(160,956

)

 

 

0.26

 

 

 

 

 

 

 

 

 

Cancelled/Expired in 2015

 

(81,500

)

 

 

0.24

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2015

 

676,513

 

 

$

0.63

 

 

 

4.7 years

 

 

 

$

525,300

Exercisable, December 31, 2015

 

351,832

 

 

$

0.51

 

 

 

3.3 years

 

 

 

$

317,000

Available for issuance, December 31, 2015

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted in 2016

 

0

 

 

 

0.00

 

 

 

 

 

 

 

 

 

Exercised in 2016

 

(27,051

)

 

 

0.64

 

 

 

 

 

 

 

 

 

Cancelled/Expired in 2016

 

(21,149

)

 

 

0.78

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2016

 

628,313

 

 

$

0.63

 

 

 

3.8 years

 

 

 

$

510,000

Exercisable, December 31, 2016

 

445,818

 

 

$

0.55

 

 

 

2.8 years

 

 

 

$

398,200

Available for issuance, December 31, 2016

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum number of shares under the plan

 

2,000,000

 

 

 

 

 

  

 

 

 

 

 

 

 

Outstanding, December 31, 2014

 

0

 

 

$

0.00

 

 

 

 

 

 

 

 

 

Granted in 2015

 

716,500

 

 

 

1.27

 

 

 

 

 

 

 

 

 

Exercised in 2015

 

0

 

 

 

0.00

 

 

 

 

 

 

 

 

 

Cancelled/Expired in 2015

 

0

 

 

 

0.00

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2015

 

716,500

 

 

$

1.27

 

 

 

8.4 years

 

 

 

$

102,100

Exercisable, December 31, 2015

 

93,972

 

 

$

1.26

 

 

 

6.8 years

 

 

 

$

14,000

Available for issuance, December 31, 2015

 

1,283,500

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted in 2016

 

135,648

 

 

 

1.26

 

 

 

 

 

 

 

 

 

Exercised in 2016

 

(11,793)

 

 

 

1.25

 

 

 

 

 

 

 

 

 

Cancelled/Expired in 2016

 

(52,740)

 

 

 

1.25

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2016

 

787,615

 

 

$

1.27

 

 

 

7.2 years

 

 

 

$

136,000

Exercisable, December 31, 2016

 

261,293

 

 

$

1.27

 

 

 

6.5 years

 

 

 

$

45,500

Available for issuance, December 31, 2016

 

1,212,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Additional Information Related to the Options Outstanding

A summary of additional information related to the options outstanding as of December 31, 2016 under the 2005 and 2015 Plans are as follows:

 

2005 Plan Range of Exercise Prices

  

Number of Options

 

Weighted Average Remaining Contractual
Life

 

Weighted Average Exercise
Price

 

$0.17-$0.39

  

125,000

 

0.3 years

1.2 years

 

$

0.23

$0.40-$0.62

 

140,813

 

1.4 years

 

$

0.44

$0.63-$0.86

 

362,500

 

6.0 years

 

$

0.84

Total

 

628,313

 

3.8 years

 

$

0.63

 

 

 

 

 

 

 

 

2015 Plan Range of Exercise Prices

 

 

 

 

 

 

 

$1.20

 

3,000

 

9.1 years

 

$

1.20

$1.25

 

551,967

 

8.0 years

 

$

1.25

$1.26-1.38

 

232,648

 

5.3 years

 

$

1.31

Total

 

787,615

 

7.2 years

 

$

1.27