XML 31 R22.htm IDEA: XBRL DOCUMENT v3.24.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Financial Information Related to Discontinued Operations

Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations in the Consolidated Statements of Operations for the years ended December 31:
 

 

2023

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Prell®

 

 

Total

 

Net sales

$

2,173

 

 

$

851

 

 

$

2,283

 

 

$

114

 

 

$

6

 

 

$

5,427

 

Cost of sales

 

1,164

 

 

 

284

 

 

 

1,577

 

 

 

76

 

 

 

72

 

 

 

3,173

 

Gross profit

 

1,009

 

 

 

567

 

 

 

706

 

 

 

38

 

 

 

(66

)

 

 

2,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

-

 

 

 

55

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

56

 

Selling

 

342

 

 

 

141

 

 

 

436

 

 

 

28

 

 

 

-

 

 

 

947

 

General and administrative

 

47

 

 

 

22

 

 

 

12

 

 

 

22

 

 

 

-

 

 

 

103

 

Intangible asset amortization

 

14

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

26

 

Income (loss) from discontinued operations

 

606

 

 

 

349

 

 

 

245

 

 

 

(12

)

 

 

(66

)

 

 

1,122

 

Gain on sale of discontinued operations

 

1,501

 

 

 

1,585

 

 

 

692

 

 

 

787

 

 

 

 

 

 

4,565

 

Interest expense

 

-

 

 

 

-

 

 

 

(88

)

 

 

(18

)

 

 

-

 

 

 

(106

)

Income (loss) from discontinued operations

$

2,107

 

 

$

1,934

 

 

$

849

 

 

$

757

 

 

$

(66

)

 

$

5,581

 

 

 

2022

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Prell®

 

 

Total

 

Net sales

$

2,606

 

 

$

2,232

 

 

$

4,680

 

 

$

4,072

 

 

$

3,140

 

 

$

16,730

 

Cost of sales

 

1,265

 

 

 

1,312

 

 

 

3,437

 

 

 

1,838

 

 

 

1,977

 

 

 

9,829

 

Gross profit

 

1,341

 

 

 

920

 

 

 

1,243

 

 

 

2,234

 

 

 

1,163

 

 

 

6,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

471

 

 

 

529

 

 

 

1,467

 

 

 

807

 

 

 

832

 

 

 

4,106

 

General and administrative

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

14

 

Intangible asset amortization

 

46

 

 

 

-

 

 

 

74

 

 

 

-

 

 

 

47

 

 

 

167

 

Impairment of long-lived assets

 

194

 

 

 

-

 

 

 

551

 

 

 

-

 

 

 

-

 

 

 

745

 

Income (loss) from discontinued operations

 

630

 

 

 

391

 

 

 

(849

)

 

 

1,427

 

 

 

270

 

 

 

1,869

 

Loss on sale of discontinued operations

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(155

)

 

 

(155

)

Interest expense

 

-

 

 

 

-

 

 

 

(176

)

 

 

(217

)

 

 

(54

)

 

 

(447

)

Income (loss) from discontinued operations

$

630

 

 

$

391

 

 

$

(1,025

)

 

$

1,210

 

 

$

61

 

 

$

1,267

 

The following table presents the cash flows from discontinued operations for the years ended December 31:

 

 

2023

 

 

2022

 

Net cash provided by operating activities - discontinued operations

$

1,599

 

 

$

2,271

 

Net cash provided by investing activities - discontinued operations

$

8,243

 

 

$

480

 

 

There were no capital expenditures, depreciation expense, or significant operating and investing noncash items related to discontinued operations during the years ended December 31, 2023 and 2022, respectively.

Reconciliation of Major Classes of Assets of the Discontinued Operations to Amounts Presented Separately in the Consolidated Balance Sheets as of:
 

 

December 31, 2022

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

$

322

 

 

$

1,268

 

 

$

1,092

 

 

$

1,235

 

 

$

3,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

113

 

 

 

-

 

 

 

231

 

 

 

-

 

 

 

344

 

Assets of discontinued operations

$

435

 

 

$

1,268

 

 

$

1,323

 

 

$

1,235

 

 

$

4,261

 

There were no assets of discontinued operations related to Prell® in the above table. There were no assets of discontinued operations related to Neoteric, Alpha®, BIZ®, Scott's Liquid Gold®, or Prell® as of December 31, 2023.

The following summarizes the carrying values of assets and the resulting in the gain on sale of discontinued operations associated with Neoteric, Alpha®, BIZ®, Scott's Liquid Gold®, and Prell® at the date of disposition:

 

 

Year Ended December 31, 2023

 

 

Year Ended December 31, 2022

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Total

 

 

Prell®

 

 

Total

 

Inventories

$

150

 

 

$

1,115

 

 

$

946

 

 

$

1,149

 

 

$

3,360

 

 

$

330

 

 

$

330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

59

 

 

 

-

 

 

 

145

 

 

 

-

 

 

 

204

 

 

 

152

 

 

 

152

 

Formulas

 

40

 

 

 

-

 

 

 

71

 

 

 

-

 

 

 

111

 

 

 

153

 

 

 

153

 

Non-compete agreement

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

-

 

Intangible assets, net

 

99

 

 

 

-

 

 

 

219

 

 

 

-

 

 

 

318

 

 

 

305

 

 

 

305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale

 

1,750

 

 

 

2,700

 

 

 

1,857

 

 

 

1,936

 

 

 

8,243

 

 

 

480

 

 

 

480

 

Gain (loss) on sale of discontinued operations

$

1,501

 

 

$

1,585

 

 

$

692

 

 

$

787

 

 

$

4,565

 

 

$

(155

)

 

$

(155

)