--12-31one yearfalse0.00660.0033Q1000008800000000880002022-12-3100000880002023-01-232023-01-230000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:ScottsLiquidGoldMember2023-01-012023-03-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:LaPlataCapitalLLCMember2023-01-012023-03-310000088000us-gaap:EmployeeStockOptionMember2023-01-012023-03-310000088000us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMember2022-08-100000088000us-gaap:RetainedEarningsMember2022-03-310000088000us-gaap:CommonStockMember2021-12-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:UMBBankNAMemberslgd:ConsentAndSeventhAmendmentToLoanAndSecurityAgreementMember2022-01-012022-03-310000088000us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000088000us-gaap:RestrictedStockUnitsRSUMemberslgd:TwoThousandTwentyTwoIndividualEmployeeGrantMember2023-01-012023-03-310000088000us-gaap:EmployeeStockOptionMember2023-01-012023-03-310000088000slgd:HealthAndBeautyCareProductsMember2022-01-012022-03-310000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:LaPlataCapitalLLCMember2023-01-012023-03-310000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:LaPlataCapitalLLCMember2022-01-012022-03-310000088000us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMember2022-08-102022-08-100000088000us-gaap:CommonStockMember2022-12-310000088000slgd:FormulasAndBatchingProcessesMember2022-12-310000088000srt:MinimumMember2023-01-012023-03-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:UMBBankNAMemberslgd:ConsentAndSeventhAmendmentToLoanAndSecurityAgreementMember2023-03-3100000880002021-01-012021-12-310000088000us-gaap:CommonStockMember2022-01-012022-03-3100000880002023-03-310000088000us-gaap:RetainedEarningsMember2023-03-310000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:UMBBankNAMember2020-07-010000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:PrellMember2022-12-152022-12-150000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:PrellMember2022-01-012022-03-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:UMBBankNAMemberslgd:ConsentAndSeventhAmendmentToLoanAndSecurityAgreementMember2023-01-012023-03-310000088000slgd:ScottsLiquidGoldMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-01-012022-03-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:UMBBankNAMemberslgd:ConsentAndSeventhAmendmentToLoanAndSecurityAgreementMember2023-01-232023-01-230000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberslgd:UMBBankNAMember2023-01-012023-03-3100000880002022-01-012022-03-310000088000slgd:HouseholdProductsMember2023-01-012023-03-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:UMBBankNAMemberslgd:ConsentAndSeventhAmendmentToLoanAndSecurityAgreementMember2022-12-310000088000srt:MaximumMember2023-01-012023-03-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-12-310000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:LaPlataCapitalLLCMember2021-11-092021-11-090000088000us-gaap:EmployeeStockOptionMember2022-01-012022-03-3100000880002023-01-230000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:UMBBankNAMember2020-07-012020-07-010000088000us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:PrellMember2022-12-150000088000us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:RestrictedStockUnitsRSUMemberslgd:TwoThousandTwentyTwoIndividualExecutiveGrantMember2022-03-022022-03-020000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-01-012023-03-310000088000slgd:InternalUseSoftwareMember2023-03-310000088000slgd:LaPlataCapitalLLCMember2022-12-310000088000us-gaap:AdditionalPaidInCapitalMember2021-12-310000088000us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310000088000slgd:LaPlataCapitalLLCMember2023-03-310000088000slgd:SellingExpenseMember2023-01-012023-03-310000088000us-gaap:CommonStockMember2022-03-310000088000slgd:LaPlataCapitalLLCMember2022-01-012022-12-3100000880002023-01-012023-03-310000088000us-gaap:TradeNamesMember2023-03-310000088000srt:MaximumMember2023-03-310000088000us-gaap:RetainedEarningsMember2023-01-012023-03-310000088000us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310000088000us-gaap:RestrictedStockUnitsRSUMember2023-03-310000088000us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310000088000slgd:HouseholdProductsMember2022-01-012022-03-3100000880002022-01-012022-12-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:UMBBankNAMemberslgd:FloorRateMember2022-08-102022-08-100000088000us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberslgd:UMBBankNAMemberslgd:ConsentAndSeventhAmendmentToLoanAndSecurityAgreementMember2023-01-230000088000us-gaap:ShareBasedCompensationAwardTrancheTwoMemberslgd:TwoThousandTwentyTwoIndividualEmployeeGrantMember2023-01-012023-03-310000088000us-gaap:NoncompeteAgreementsMember2022-12-310000088000us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310000088000us-gaap:TradeNamesMember2022-12-310000088000slgd:FormulasAndBatchingProcessesMember2023-03-310000088000slgd:HealthAndBeautyCareProductsMember2023-01-012023-03-310000088000us-gaap:AdditionalPaidInCapitalMember2022-12-310000088000us-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:LaPlataCapitalLLCMember2021-11-092021-11-0900000880002022-03-310000088000us-gaap:RetainedEarningsMember2022-12-310000088000us-gaap:RestrictedStockUnitsRSUMemberslgd:TwoThousandTwentyTwoIndividualEmployeeGrantMember2022-01-182022-01-180000088000slgd:SellingExpenseMember2022-01-012022-03-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-01-012022-03-310000088000us-gaap:RetainedEarningsMember2021-12-310000088000slgd:TermLoanTwoMemberslgd:LoanAndSecurityAgreementMemberslgd:LaPlataCapitalLLCMember2021-11-090000088000us-gaap:RetainedEarningsMember2022-01-012022-03-3100000880002023-05-070000088000us-gaap:NoncompeteAgreementsMember2023-03-310000088000us-gaap:AdditionalPaidInCapitalMember2022-03-310000088000us-gaap:AdditionalPaidInCapitalMember2023-03-310000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanMemberslgd:LaPlataCapitalLLCMember2021-11-090000088000us-gaap:EmployeeStockOptionMember2022-01-012022-03-310000088000us-gaap:CommonStockMember2023-03-310000088000us-gaap:AccountingStandardsUpdate202004Member2023-03-3100000880002021-12-310000088000slgd:InternalUseSoftwareMember2022-12-310000088000slgd:LaPlataCapitalLLCMember2023-01-012023-03-31slgd:Segmentxbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-13458

SCOTT’S LIQUID GOLD-INC.

(Exact name of registrant as specified in its charter)

Colorado

84-0920811

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

8400 E. Crescent Parkway, Suite 450, Greenwood Village, CO

80111

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (303) 373-4860

Securities registered pursuant to Section 12(b) of the Exchange Act.

 

Title of each class

 

Trading Symbol

 

Name of exchange on which registered

None

 

None

 

None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of OPEN May 7, 2023 the registrant had OPEN 12,797,423 shares of its common stock, $0.10 par value per share, outstanding.

 


CAUTIONARY NOTE ON FORWARD-LOOKING INFORMATION

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, in addition to historical information. All statements, other than statements of historical facts, included in this Report that address activities, events, or developments with respect to our financial condition, results of operations, or economic performance that we expect, believe, or anticipate will or may occur in the future, or that address plans and objectives of management for future operations, are forward-looking statements. You can typically identify forward-looking statements by the use of words, such as “may,” “could,” “should,” “assume,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “potential,” “plan,” and other similar words. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

The forward-looking statements contained in this Report are based on management’s current expectations and are subject to uncertainty and changes in circumstances. We cannot assure you that future developments affecting us will be those that we have anticipated. Forward-looking statements and our performance inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to:

the impact of the COVID-19 pandemic on our business, suppliers, consumers, customers, and employees;
disruptions or inefficiencies in the supply chain, including any impact of the COVID-19 pandemic;
dependence on third-party vendors and on sales to major customers;
regulations, economic conditions, and tariffs in the People’s Republic of China (“PRC”), as well as resumption of sales after exiting our agreement with our exclusive distributor in the PRC;
a continued shift in the retail market from food and drug stores to mass merchandisers, club stores, dollar stores, e-commerce retailers, and subscription services;
competition from large consumer products companies in the United States;
competitive factors, including any decrease in distribution of (i.e., retail stores carrying) our significant products;
new competitive products and/or technological changes;
the need for effective advertising of our products and limited resources available for such advertising;
unfavorable economic conditions;
changing consumer preferences and the continued acceptance of each of our significant products in the marketplace;
the degree of success of any new product or product line introduction by us;
the degree of success of the integration of product lines or businesses we may acquire;
changes in the regulation of our products, including applicable environmental, U.S. and international Food and Drug Administration regulations and process-audit compliance;
the loss of any executive officer or other personnel;
future losses which could affect our liquidity;
other matters discussed in this Report, including the risks described in the Risk Factors section of this Report and in our Annual Report on Form 10-K for the year ended December 31, 2022 and subsequent Quarterly Reports on Form 10-Q.

We caution you that forward-looking statements are not guarantees of future performance and that actual results or performance may be materially different from those expressed or implied in the forward-looking statements. The forward-looking statements in this Report speak as of the filing date of this Report. Although we may from time to time voluntarily update our prior forward-looking statements, we undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this Report.

 

 

 


TABLE OF CONTENTS

Page

PART I

 

Item 1.

Financial Statements

1

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

Item 4.

Controls and Procedures

18

PART II

 

Item 1A.

Risk Factors

19

Item 6.

Exhibits

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

PART I

 

ITEM 1. FINANCIAL STATEMENTS.

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

 

Net sales

$

3,248

 

 

$

3,729

 

 

Cost of sales

 

1,849

 

 

 

1,886

 

 

Gross profit

 

1,399

 

 

 

1,843

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

Advertising

 

154

 

 

 

135

 

 

Selling

 

865

 

 

 

1,625

 

 

General and administrative

 

618

 

 

 

791

 

 

Intangible asset amortization

 

56

 

 

 

93

 

 

Total operating expenses

 

1,693

 

 

 

2,644

 

 

Loss from operations

 

(294

)

 

 

(801

)

 

 

 

 

 

 

 

 

Interest expense

 

(152

)

 

 

(82

)

 

Loss before income taxes and discontinued operations

 

(446

)

 

 

(883

)

 

Income tax benefit

 

4

 

 

 

-

 

 

Loss from continuing operations

 

(442

)

 

 

(883

)

 

Income from discontinued operations

 

811

 

 

 

432

 

 

Net income (loss)

$

369

 

 

$

(451

)

 

 

 

 

 

 

 

 

Basic and diluted net income (loss) per common shares:

 

 

 

 

 

 

Loss from continuing operations

$

(0.03

)

 

$

(0.07

)

 

Income from discontinued operations

$

0.06

 

 

$

0.03

 

 

Net income (loss)

$

0.03

 

 

$

(0.04

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic and diluted

 

12,797

 

 

 

12,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

1


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except par value amounts)

 

 

March 31,

 

 

December 31,

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

$

457

 

 

$

49

 

Accounts receivable, net

 

975

 

 

 

1,833

 

Inventories

 

2,940

 

 

 

3,457

 

Income taxes receivable

 

-

 

 

 

239

 

Prepaid expenses

 

462

 

 

 

243

 

Total current assets

 

4,834

 

 

 

5,821

 

 

 

 

 

 

 

Intangible assets, net

 

1,081

 

 

 

1,137

 

Operating lease right-of-use assets

 

2,428

 

 

 

2,491

 

Other assets

 

46

 

 

 

47

 

Assets of discontinued operations

 

-

 

 

 

1,235

 

Total assets

$

8,389

 

 

$

10,731

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

1,030

 

 

$

1,407

 

Accrued expenses

 

215

 

 

 

311

 

Current portion of long-term debt, net of debt issuance costs

 

1,205

 

 

 

3,384

 

Operating lease liabilities, current portion

 

275

 

 

 

270

 

Total current liabilities

 

2,725

 

 

 

5,372

 

 

 

 

 

 

 

Operating lease liabilities, net of current

 

2,441

 

 

 

2,512

 

Other liabilities

 

27

 

 

 

27

 

Total liabilities

 

5,193

 

 

 

7,911

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred Stock, no par value, authorized 20,000 shares; no shares issued and outstanding

 

-

 

 

 

-

 

Common Stock; $0.10 par value, authorized 50,000 shares; issued and outstanding 12,797 shares (2023) and 12,797 shares (2022)

 

1,280

 

 

 

1,280

 

Capital in excess of par

 

7,919

 

 

 

7,912

 

Accumulated deficit

 

(6,003

)

 

 

(6,372

)

Total shareholders’ equity

 

3,196

 

 

 

2,820

 

Total liabilities and shareholders’ equity

$

8,389

 

 

$

10,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

2


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

 

Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)

(in thousands)

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital in Excess of Par

 

 

(Accumulated Deficit) Retained Earnings

 

 

Total

 

Balance, December 31, 2022

 

12,797

 

 

$

1,280

 

 

$

7,912

 

 

$

(6,372

)

 

$

2,820

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

369

 

 

 

369

 

Balance, March 31, 2023 (Unaudited)

 

12,797

 

 

$

1,280

 

 

$

7,919

 

 

$

(6,003

)

 

$

3,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

12,727

 

 

$

1,273

 

 

$

7,789

 

 

$

2,479

 

 

$

11,541

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

35

 

 

 

-

 

 

 

35

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(451

)

 

 

(451

)

Restricted stock unit vesting

 

22

 

 

 

2

 

 

 

26

 

 

 

-

 

 

 

28

 

Balance, March 31, 2022 (Unaudited)

 

12,749

 

 

$

1,275

 

 

$

7,850

 

 

$

2,028

 

 

$

11,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

3


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

 

Three Months Ended

 

 

March 31,

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

369

 

 

$

(451

)

Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

 

 

 

 

 

Depreciation and amortization

 

162

 

 

 

164

 

Stock-based compensation

 

7

 

 

 

63

 

Gain on disposal of discontinued operations

 

(787

)

 

 

-

 

Change in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

858

 

 

 

1,117

 

Inventories

 

603

 

 

 

(497

)

Prepaid expenses and other assets

 

(218

)

 

 

14

 

Income taxes receivable

 

239

 

 

 

-

 

Accounts payable, accrued expenses, and other liabilities

 

(477

)

 

 

(414

)

Total adjustments to net income (loss)

 

387

 

 

 

447

 

Net cash provided by (used in) operating activities

 

756

 

 

 

(4

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

Proceeds from sale of discontinued operations

 

1,936

 

 

 

-

 

Purchase of software

 

-

 

 

 

(99

)

Net cash provided by (used in) investing activities

 

1,936

 

 

 

(99

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

Proceeds from term loans

 

250

 

 

 

-

 

Repayments on term loans

 

(30

)

 

 

(1,250

)

Proceeds from revolving credit facility

 

2,795

 

 

 

8,379

 

Repayments of revolving credit facility

 

(5,299

)

 

 

(7,899

)

Net cash used in financing activities

 

(2,284

)

 

 

(770

)

 

 

 

 

 

 

Net increase (decrease) in cash and restricted cash

 

408

 

 

 

(873

)

 

 

 

 

 

 

Cash and restricted cash, beginning of period

 

49

 

 

 

1,270

 

Cash and restricted cash, end of period

$

457

 

 

$

397

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

Cash paid during the period for interest

$

47

 

 

$

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

4


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(in thousands, except per share data)

 

Note 1. Organization and Summary of Significant Accounting Policies

(a) Company Background

Scott’s Liquid Gold-Inc., a Colorado corporation was incorporated on February 15, 1954. Scott’s Liquid Gold-Inc. and its wholly-owned subsidiaries (collectively, the “Company,” “we,” “our,” or “us”) develop, market and sell high quality products in two segments: household products and health and beauty care products.

(b) Principles of Consolidation

Our Condensed Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.

On January 23, 2023, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell to all of our right, title and interest in and to certain assets of the Scott's Liquid Gold® brand, including the Wood Care and Floor Restore products. We have reflected the operations of the Scott's Liquid Gold® brand as discontinued operations for all periods presented, which was previously classified under our household products segment. See Note 3 for further information.

On December 15, 2022, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell to all of our right, title and interest in and to certain assets of the Prell® product line. We have reflected the operations of the Prell® product line as discontinued operations for all periods presented, which was previously classified under our health and beauty care segment. See Note 3 for further information.

(c) Basis of Presentation

The unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Balance Sheets, and Condensed Consolidated Statements of Cash Flows included in this Report have been prepared by the Company. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at March 31, 2023 and results of operations and cash flows for all periods have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These Condensed Consolidated Financial Statements should be read in conjunction with our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for the period ended March 31, 2023 are not necessarily indicative of the operating results for the full year and are unaudited.

(d) Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts in our financial statements of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include, but are not limited to, the realization of deferred tax assets, reserves for slow moving and obsolete inventory, customer returns and allowances, intangible asset useful lives and amortization method, fair value of assets acquired in business combinations, operating lease right-of-use assets and operating lease liabilities, and stock-based compensation. Actual results could differ from our estimates.

(e) Inventories Valuation and Reserves

Inventories consist of raw materials and finished goods and are stated at the lower of cost (first-in, first-out method) or net realizable value, which is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. We estimate an inventory reserve for slow moving and obsolete products and raw materials based upon, among other things, an assessment of historical and anticipated sales of our products. In the event that actual results differ from our estimates, the results of future periods may be impacted.

 

Our remaining raw materials balance is to be sold to contract manufacturing partners based on production demand.

5


 

(f) Leases

Lease assets and lease liabilities are recognized at the commencement of an arrangement where it is determined at inception that a lease exists. Lease assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. These assets and liabilities are initially recognized based on the present value of lease payments over the lease term calculated using our incremental borrowing rate generally applicable to the location of the lease asset, unless the implicit rate is readily determinable. Lease terms include options to extend or terminate the lease when it is reasonably certain that those options will be exercised.

Certain nonlease components, such as maintenance and other services provided by the lessor, are included in the valuation of the lease. Leases with an initial term of 12 months or less, which are not material to our financial statements, are not recorded on the balance sheet, and the expense for these short-term leases and for operating leases is recognized on a straight-line basis over the lease term. Lease agreements with lease and nonlease components are combined as a single lease component.

(g) Intangible Assets

Intangible assets with finite lives, such as customer relationships, trade names, and formulas, are amortized over their estimated useful lives, generally ranging from 5 to 20 years. Amortization expense related to intangible assets is included in Operating Expenses on the Condensed Consolidated Statement of Operations.

Internal-use software costs recognized as an intangible asset relates to capitalizable costs of computer software obtained for internal-use as defined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350-40-30-1. All other internal-use software costs are expensed as incurred by the Company. In the second quarter of 2022, our internal-use software was implemented for its intended use with an estimated useful life of five years. Amortization expense is recorded on a straight-line basis and is included in general and administrative expenses on the Condensed Consolidated Statements of Operations.

(h) Financial Instruments

Financial instruments which potentially subject us to concentrations of credit risk include cash, and accounts receivable. We maintain our cash balances in the form of bank demand deposits with financial institutions that we believe are creditworthy. Historically, we have maintained balances in various operating accounts in excess of federally insured limits. We establish an allowance for doubtful accounts, which is generally not material to our financial statements, based upon factors surrounding the credit risk of specific customers, historical trends and other information. We have no significant financial instruments with off-balance sheet risk of accounting loss, such as foreign exchange contracts, option contracts or other foreign currency hedging arrangements.

The recorded amounts for cash, receivables, other current assets, accounts payable, and accrued expenses approximate fair value due to the short-term nature of these financial instruments.

(i) Income Taxes

Income taxes reflect the tax effects of transactions reported in the Condensed Consolidated Financial Statements and consist of taxes currently payable plus deferred income taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred income tax assets and liabilities are recognized for the future income tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. A valuation allowance is established when it is more-likely-than-not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which related temporary differences become deductible. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

Taxes are reported based on tax positions that meet a more-likely-than-not standard and that are measured at the amount that is more-likely-than-not to be realized. Differences between financial and tax reporting which do not meet this threshold are required to be recorded as unrecognized tax benefits or expense. We classify penalty and interest expense related to income tax liabilities as an income tax expense. There are no significant interest and penalties recognized in the Condensed Consolidated Statements of Operations or accrued on the Condensed Consolidated Balance Sheets.

Income tax expense during interim periods is based on applying an estimated annual effective income tax rate to year-to-date income, plus any significant unusual or infrequently occurring items which are recorded in the interim period. The provision for income taxes for the three months ended March 31, 2023 differs from the amount that would be provided by applying the statutory U.S. federal income tax rate of 21% to pre-tax income primarily due to valuation allowance. The effective tax rate for the three months ended March 31, 2023 and 2022 was -0.9% and 0.0% respectively.

6


 

The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, and permanent differences. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is obtained, additional information becomes known or as the tax environment changes.

In assessing the need for a valuation allowance, management must determine that there will be sufficient taxable income to realize deferred tax assets. Based upon the historical and anticipated future losses, management has determined that the deferred tax assets do not meet the more likely than not threshold for realizability. Accordingly, a valuation allowance has been recorded against the Company’s net deferred tax assets as of March 31, 2023, and December 31, 2022.

(j) Revenue Recognition

Our revenue recognition policy is significant because the amount and timing of revenue is a key component of our results of operations. Certain criteria are required to be met in order to recognize revenue. If these criteria are not met, then the associated revenue is deferred until it is met. When consideration is received in advance of the delivery of goods or services, a contract liability is recorded. Our revenue contracts are identified when purchase orders are received and accepted from customers and represent a single performance obligation to sell our products to a customer.

Net sales reflect the transaction prices for contracts, which include products shipped at selling list prices reduced by variable consideration. Variable consideration includes estimates for expected customer allowances, promotional programs for consumers, and sales returns. Based on our customer-by-customer history, our variable consideration estimates are generally accurate and subsequent adjustments are generally immaterial.

Variable consideration is primarily comprised of customer allowances. Customer allowances primarily include reserves for trade promotions to support price features, displays, slotting fees, and other merchandising of our products to our customers. Promotional programs for consumers primarily include coupons, rebates, and certain other promotional programs, and do not represent a significant portion of variable consideration. The costs of both customer allowances and promotional programs for consumers are estimated using either the expected value or most likely amount approach, depending on the nature of the allowance, using all reasonably available information, including our historical experience and current expectations. Customer allowances and promotional programs for consumers are reflected in the transaction price when sales are recorded. We may adjust our estimates based on actual results and consideration of other factors that cause allowances. In the event that actual results differ from our estimates, the results of future periods may be impacted.

Sales returns are generally not material to our financial statements, and do not comprise a significant portion of variable consideration. Estimates for sales returns are based on, among other things, an assessment of historical trends, information from customers, and anticipated returns related to current sales activity. These estimates are established in the period of sale and reduce our revenue in that period.

Sales are recorded at the time that control of the products is transferred to customers. In evaluating the timing of the transfer of control of products to customers, we consider several indicators, including significant risks and rewards of products, our right to payment, and the legal title of the products. Based on the assessment of control indicators, sales are generally recognized when products are delivered to customers.

We have also established an allowance for doubtful accounts. We estimate this allowance based upon, among other things, an assessment of the credit risk of specific customers and historical trends. We believe our allowance for doubtful accounts is adequate to absorb any losses which may arise. In the event that actual losses differ from our estimates, the results of future periods may be impacted.

Customer allowances for trade promotions and allowance for doubtful accounts were as follows:

 

March 31, 2023

 

 

December 31, 2022

 

Trade promotions

$

259

 

 

$

361

 

Allowance for doubtful accounts

 

59

 

 

 

59

 

 

$

318

 

 

$

420

 

 

(k) Advertising Costs

We expense advertising costs as incurred.

7


 

(l) Stock-Based Compensation

We account for share based payments by recognizing compensation expense based upon the estimated fair value of the awards on the date of grant. We determine the estimated grant-date fair value of stock options with only service conditions using the Black-Scholes option pricing model. In order to calculate the fair value of the options, certain assumptions are made regarding the components of the model, including the estimated fair value of underlying common stock, risk-free interest rate, volatility, expected dividend yield and expected option life. Changes to the assumptions could cause significant adjustments to the valuation. We recognize compensation costs ratably over the vesting period using the straight-line method, which approximates the service period.

The Company issues restricted stock unit ("RSUs") awards with restrictions that lapse upon the passage of time (service vesting) and satisfaction of market conditions targeted to our Company’s stock price. For those RSU awards with only service vesting, the Company recognizes compensation cost on a straight-line basis over the service period. For awards with both market and service conditions, the Company starts recognizing compensation cost over the requisite service period, with the effect of the market conditions reflected in the calculation of the award's fair value at grant date. The Company values awards with only service vesting requirements based on the grant date share price. The Company values awards with market and service conditions using a Monte Carlo simulation. The Company determines the requisite service period for awards with both market and service conditions based on the longer of the explicit service period and the derived service period. Stock awards that contain market vesting conditions are included in the computations of diluted EPS reflecting the average number of shares that would be issued based on the highest 30-day average market price during the reporting periods, if their effect is dilutive. If the condition is based on an average of market prices over some period of time, the corresponding average for the period is used.

(m) Operating Costs and Expenses Classification

Cost of sales includes costs associated with the purchase of goods from our third-party manufacturing partners, which include labor, materials, and other expenses associated with the manufacturing of our products, freight-in, purchasing and receiving, quality control, repairs, maintenance, and other indirect costs. We classify freight-out as selling expenses. Other selling expenses consist primarily of costs for warehousing and distribution, sales and sales support personnel, brokerage commissions, customer compliance fines, and promotional costs. Freight-out costs included in selling expenses totaled $425 and $527 for the three months ended March 31, 2023 and 2022, respectively.

General and administrative expenses consist primarily of wages and benefits associated with management and administrative support departments, business insurance costs, professional fees, office facility related expenses, and other general support costs.

(n) Supplier Finance Programs

During 2022, we entered into an agreement with a third-party financial institution and and agreement with an insurance agency which allows us to obtain extended payment terms for our insurance policies. The insurance policies can be canceled by the Company at any time with 10 days’ notice. The financial institution may cancel this agreement after providing 10 days’ notice if the Company does not pay any installment payment according to the terms of the agreement. We do not provide any forms of guarantees under these agreements. Payments of our obligations are included in cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows. Outstanding confirmed amounts are $145 and $217 as of March 31, 2023 and December 31, 2022, respectively, which will be recognized on the Condensed Consolidated Financial Statements as payments are due.

(o) Recently Issued Accounting Standards

In September 2022, the FASB issued Accounting Standards Update ("ASU)" No. 2022-04, "Liabilities-Supplier Finance Programs (Subtopic 405-50), Disclosure of Supplier Finance Program Obligations." This guidance requires annual and interim disclosures for entities that use supplier finance programs in connection with the purchase of goods and services. These amendments are effective for fiscal years beginning after December 15, 2022, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. We adopted this ASU as of January 1, 2023 on a prospective basis. As the guidance requires only additional disclosures, there were no effects of this standard on our financial position, results of operations and cash flows. See disclosure contained in Note 1(n).

 

Note 2. Going Concern

The accompanying Condensed Consolidated Financial Statements have been prepared assuming that the Company will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. However, substantial doubt about the Company’s ability to continue as a going concern exists.

8


 

Primarily due to a decline in net sales, disruption of our international sales to China, and increases in costs associated with the manufacture and distribution of our products, the Company has sustained significant losses from operations in several reporting periods since 2019. In February 2023, the Company terminated its Loan and Security Agreement with UMB Bank, N.A. and repaid its revolving credit facility in full. The Company’s debt agreement with La Plata Capital, LLC matures on November 9, 2023. See Note 8 - “Long-Term Debt and Line of Credit” in the Notes to Condensed Consolidated Financial Statements for further information. Management’s assessment of cash flow forecasts indicate that, absent any other action, the Company likely will require additional liquidity to continue its operations over the next 12 months.

Management has implemented actions to reduce the Company’s operating expenses and has restructured debt facilities through the adjustments to the timing of required principal payments and covenant compliance periods. Management is considering additional various strategic actions including asset sales, obtaining additional debt or equity financing (potentially in conjunction with acquisitions), workforce reduction, deferring or eliminating certain capital expenditures, and further reduction of other operating expenses to ensure alignment with customer demand in order to address liquidity needs and pursue its business plan. The Company expects that these strategic actions will reduce expenses and outstanding debt balances and provide required liquidity for ongoing operations. However, given the impact of the economic downturn on the U.S., the Company may be unable to sell assets or access further equity or debt financing when needed. As such, there can be no assurance that the Company will be able to obtain additional liquidity when needed or under acceptable terms, if at all.

The Condensed Consolidated Financial Statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties.

Note 3. Discontinued Operations

On January 23, 2023, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell all of our right, title and interest in and to certain assets of the Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore product lines. The total consideration paid to us was $800, plus an amount equal to the value of the Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore inventory of $1,136, subject to post-close adjustment. Additionally, the buyer will pay a royalty equal to 2% of gross sales for two years after the closing date (the "Scott's Liquid Gold® Royalty"). The Scott's Liquid Gold® Royalty resulted in recognition of a gain upon the sale of assets. Because the Scott's Liquid Gold® Royalty is variable consideration and is contingent on the outcome of future events that are largely outside of the Company’s control, the variable consideration from the Scott's Liquid Gold® Royalty has been fully constrained and no amount is included in the results from discontinued operations. Consideration for the Scott's Liquid Gold® Royalty is to be recognized as received from the buyer. The constraint on the variable consideration will be reassessed at each subsequent reporting period.

On December 15, 2022, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell to all of our right, title and interest in and to certain assets of the Prell® product line. The total consideration paid to us was $150, plus an amount equal to the value of the Prell® inventory of $330, subject to post-close adjustment. Additionally, the buyer will pay a royalty equal to 3% of collections on net sales for four years after the closing date (the “Prell® Royalty”). The Prell® Royalty resulted in recognition of a gain upon the sale of assets. For the three months ended March 31, 2023, there were no changes in the assessment of the Prell® Royalty, which will continue to be recognized as received from the buyer. The constraint on the variable consideration will be reassessed at each subsequent reporting period.

9


 

We have reflected the operations of the Scott's Liquid Gold® and Prell® product lines as discontinued operations. Our Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations report discontinued operations separate from continuing operations. Our Condensed Consolidated Statements of Equity and Statements of Cash Flows combine the results of continuing and discontinued operations. A summary of financial information related to our discontinued operations is as follows:

Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations in the Condensed Consolidated Statements of Operations for the three months ended March 31:

 

 

Three Months Ended March 31, 2023

 

 

 

Prell®

 

 

Scott's Liquid Gold®

 

 

Total

 

 

Net sales

$

-

 

 

$

187

 

 

$

187

 

 

Cost of sales

 

-

 

 

 

95

 

 

$

95

 

 

Gross profit

 

-

 

 

 

92

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling

 

-

 

 

 

28

 

 

 

28

 

 

General and administrative

 

-

 

 

 

22

 

 

 

22

 

 

Operating income from discontinued operations

 

-

 

 

 

42

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

-

 

 

 

(18

)

 

 

(18

)

 

Gain on sale of discontinued operations

 

-

 

 

 

787

 

 

 

787

 

 

Income from discontinued operations

$

-

 

 

$

811

 

 

$

811

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

Prell®

 

 

Scott's Liquid Gold®

 

 

Total

 

 

Net sales

$

838

 

 

$

1,223

 

 

$

2,061

 

 

Cost of sales

 

496

 

 

 

474

 

 

$

970

 

 

Gross profit

 

342

 

 

 

749

 

 

 

1,091

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling

 

290

 

 

 

289

 

 

 

579

 

 

Intangible asset amortization

 

12

 

 

 

-

 

 

 

12

 

 

Operating income from discontinued operations

 

40

 

 

 

460

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(14

)

 

 

(54

)

 

 

(68

)

 

Income from discontinued operations

$

26

 

 

$

406

 

 

$

432

 

 

There were no capital expenditures or significant operating and investing noncash items related to discontinued operations during the years ended December 31, 2022 and 2021, respectively.

Reconciliation of the Major Classes of Assets and Liabilities of the Discontinued Operations to Amounts Presented Separately in the Condensed Consolidated Balance Sheets as of:
 

 

March 31, 2023

 

 

December 31, 2022

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Inventories

$

-

 

 

$

1,235

 

Total assets

$

-

 

 

$

1,235

 

All assets in the above table are related to the discontinued operations of Scott's Liquid Gold®. There were no assets related to Prell® as of March 31, 2023 and December 31, 2022, respectively.

 

10


 

Note 4. Stock-Based Compensation

On January 18, 2022, we granted 25 RSUs to an employee (the “2022 Individual Employee Grant”) with a grant date fair value of $10. The 2022 Individual Employee Grant vested one-third on the initial grant date, and the remaining two-thirds will vest on each anniversary of the grant date.

On March 2, 2022, we granted 15 shares of restricted stock to one executive all of which vested on the grant date with a fair value of $18.

Compensation cost related to stock options totaled $0 and $7 in the three months ended March 31, 2023 and 2022, respectively. The stock options were fully vested in the second quarter of 2022. There was no tax benefit from recording the non-cash expense as it relates to the options granted to employees, as these were qualified stock options which are not normally tax deductible.

Compensation cost related to RSUs totaled $7 and $56 for the three months ended March 31, 2023 and 2022, respectively. Approximately $64 of total unrecognized compensation costs related to non-vested RSUs is expected to be recognized throughout the year.

Note 5. Earnings per Share

Per share data is determined by using the weighted average number of common shares outstanding. Common equivalent shares are considered only for diluted earnings per share, unless considered anti-dilutive. Common equivalent shares, determined using the treasury stock method, result from stock options with exercise prices that are below the average market price of the common stock.

Basic earnings per share include no dilution and are computed by dividing income available to common shareholders by the weighted-average number of shares outstanding during the period. Diluted earnings per share reflect the potential of securities that could share in our earnings.

A reconciliation of the weighted average number of common shares outstanding (in thousands) is as follows. The dilutive effect of stock options and RSUs are excluded for periods in which the impact is anti-dilutive and when the Company has a net loss because the impact is also anti-dilutive.

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

Common shares outstanding, beginning of the period

 

12,797

 

 

 

12,727

 

 

Weighted average common shares issued

 

-

 

 

 

12

 

 

Weighted average number of common shares outstanding

 

12,797

 

 

 

12,739

 

 

Dilutive effect of common share equivalents

 

-

 

 

 

-

 

 

Diluted weighted average number of common shares outstanding

 

12,797

 

 

 

12,739

 

 

 

Common stock equivalents (in thousands) that have been excluded from the calculation of earnings per share because they would have been anti-dilutive:
 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

Stock options

 

138

 

 

 

213

 

 

Restricted stock units

 

38

 

 

 

63

 

 

 

Note 6. Segment Information

We operate in two different segments: household products and health and beauty care products. We have chosen to organize our business around these segments based on differences in the products sold. Accounting policies for our segments are the same as those described in Note 1. We evaluate segment performance based on segment income or loss from operations.

11


 

The following provides information on our segments for the three months ended March 31:

 

 

Three Months Ended March 31, 2023

 

 

Household Products

 

 

Health and Beauty Care Products

 

 

Total

 

Net sales

$

1,975

 

 

$

1,273

 

 

$

3,248

 

(Loss) income from operations

 

(386

)

 

 

92

 

 

 

(294

)

Depreciation and amortization

 

130

 

 

 

47

 

 

 

177

 

 

 

 

Three Months Ended March 31, 2022

 

 

Household Products

 

 

Health and Beauty Care Products

 

 

Total

 

Net sales

$

1,987

 

 

$

1,742

 

 

$

3,729

 

Loss from operations

 

(793

)

 

 

(8

)

 

 

(801

)

Capital and intangible asset expenditures

 

113

 

 

 

-

 

 

 

113

 

Depreciation and amortization

 

297

 

 

 

155

 

 

 

452

 

 

Note 7. Intangible Assets

 

Intangible assets, which are comprised of our capitalized costs of software obtained for internal-use or are related to our acquisition of our Denorex®, Zincon®, and BIZ® brands, consisted of the following:

 

 

As of March 31, 2023

 

 

As of December 31, 2022

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

$

309

 

 

$

101

 

 

$

208

 

 

$

309

 

 

$

97

 

 

$

212

 

Formulas and batching processes

 

412

 

 

 

290

 

 

 

122

 

 

 

412

 

 

 

283

 

 

 

129

 

Internal-use software

 

898

 

 

 

150

 

 

 

748

 

 

 

898

 

 

 

105

 

 

 

793

 

Non-compete agreement

 

33

 

 

 

30

 

 

 

3

 

 

 

33

 

 

 

30

 

 

 

3

 

 

$

1,652

 

 

$

571

 

 

$

1,081

 

 

$

1,652

 

 

$

515

 

 

$

1,137

 

 

Amortization expense for the three months ended March 31, 2023 and 2022 was $56 and $83, respectively.

 

Estimated amortization expense for 2023 and subsequent years is as follows:
 

Remainder of 2023

$

169

 

2024

 

225

 

2025

 

224

 

2026

 

215

 

2027

 

104

 

Thereafter

 

144

 

Total

$

1,081

 

 

Note 8. Long-Term Debt and Line-of-Credit

UMB Loan Agreement

On July 1, 2020, we entered into a Loan and Security Agreement (as amended, the “UMB Loan Agreement”) with UMB Bank, N.A. (“UMB”). Under the UMB Loan Agreement we obtained a $3,000 term loan, with equal monthly payments fully amortized over three years which was repaid in full in the second quarter of 2022, and a revolving credit facility, with a maximum commitment of $4,000 bearing interest at the one-month term SOFR rate + 6.83% with a floor of 7.75%.

On January 23, 2023, we entered in to the Consent and Seventh Amendment to Loan and Security Agreement, which consents to the sale of Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor restore assets, updates defined terms and financial covenants under the UMB Agreement , and reduces the maximum commitment on the revolving credit facility to $250.

12


 

The UMB Loan Agreement was terminated on February 27, 2023 and the revolving credit facility was paid in full on February 28, 2023. The loans were secured by all of the assets of the Company and its subsidiaries. Unamortized loan costs were $0 and $100 as of March 31, 2023 and December 31, 2022, respectively. Amortization of loan costs for the three months ended March 31, 2023 was $100, including $83 that were expensed as a result of the termination of the UMB Loan Agreement. Amortization of loan costs for the three months ended March 31, 2022 was $50.

La Plata Loan Agreement

On November 9, 2021, we entered into a loan and security agreement (as amended, the “La Plata Loan Agreement”) with La Plata Capital, LLC (“La Plata”). Under the La Plata Loan Agreement, we obtained a $2,000 term loan that bears interest at 14% and a $250 term loan that bears interest at 15%, both of which mature on November 9, 2023. Interest-only payments are required on a monthly basis through June 30, 2023, with monthly principal and interest payments of $30K beginning on July 1, 2023. All remaining unpaid principal and interest are fully due on November 9, 2023. We repaid $1,000 of principal against the La Plata Loan Agreement during the first quarter of 2022.

The La Plata Loan Agreement requires compliance with affirmative, negative, and financial covenants, as determined on a monthly basis beginning in June 2023. The La Plata Loan Agreement is secured by all of the assets of the Company and all of its subsidiaries.

As of March 31, 2023, our La Plata term loan had an outstanding balance of $1,220. La Plata unamortized loan costs were $15 and $20 as of March 31, 2023 and December 31, 2022, respectively. Amortization expense for the three months ended March 31, 2023 and 2022 were $5 and $5, respectively.

Note 9. Leases

We have entered into a lease for our corporate headquarters with a remaining lease term of 8 years. This lease includes both lease and nonlease components, which are accounted for as a single lease component as we have elected the practical expedient to combine these components for all leases. As this lease does not provide an implicit rate, we calculated the right-of-use assets and lease liabilities using our secured incremental borrowing rate at the lease commencement date. We currently do not have any finance leases outstanding.

Information related to leases was as follows:

 

Three Months Ended March 31, 2023

 

 

Three Months Ended March 31, 2022

 

 

Operating lease information:

 

 

 

 

 

 

Operating lease cost

$

101

 

 

$

100

 

 

Operating cash flows from operating leases

 

100

 

 

 

100

 

 

Net assets obtained in exchange for new operating lease liabilities

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term in years

 

7.67

 

 

 

8.67

 

 

Weighted average discount rate

 

5.1

%

 

 

5.1

%

 

 

13


 

Future minimum annual lease payments are as follows:
 

Remainder of 2023

$

305

 

2024

 

413

 

2025

 

420

 

2026

 

427

 

2027

 

434

 

Thereafter

 

1,305

 

Total minimum lease payments

$

3,304

 

Less imputed interest

 

(588

)

 

 

 

Total operating lease liability

$

2,716

 

 

14


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Company’s Condensed Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2022. This Item 2 contains forward-looking statements. The matters discussed in these forward-looking statements are subject to risk, uncertainties, and other factors that could cause actual results to differ materially from those made, projected, or implied in the forward-looking statements. Please refer to "Item 1A. Risk Factors" in this Report and in our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of the uncertainties, risks and assumptions associated with these statements.

Executive Overview

Our Business

Scott’s Liquid Gold-Inc. exists to positively impact consumers’ lives in the markets we serve while creating shareholder value. We develop, market, and sell high-quality, high-value household and health and beauty care products nationally and internationally to mass merchandisers, drugstores, supermarkets, hardware stores, e-commerce retailers, other retail outlets, and to wholesale distributors.

Sale of Brands

On January 23, 2023, we sold the Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore product lines to a company that markets and distributes wood care products. On December 15, 2022, we sold the Prell® brand to a company that markets and distributes natural hair and skincare products. We have reflected the operations of Scott's Liquid Gold® and Prell® as discontinued operations for all periods presented.

See Note 3 - “Discontinued Operations” in the Notes to Condensed Consolidated Financial Statements for further information on the sale of both brands.

In conjunction with the sale of the Scott’s Liquid Gold® brand, as discussed below, the Company may continue to use names “Scott’s Liquid Gold” and “SLG” for up to one year following the closing date of the agreement on January 23, 2023. Following this transitional name period, the Company will only be able to use the aforementioned names in connection with retaining records and other historical or archived documents and any use required by or permitted as a fair use or otherwise under applicable law.

15


 

Results of Operations

Three months ended March 31, 2023 compared to three months ended March 31, 2022

 

 

Three Months Ended March 31, (in thousands)

 

 

 

 

 

 

 

 

 

Increase / (Decrease)

 

 

 

2023

 

 

2022

 

 

$

 

 

%

 

 

Net sales

$

3,248

 

 

$

3,729

 

 

$

(481

)

 

 

(12.9

%)

 

Cost of sales

 

1,849

 

 

 

1,886

 

 

 

(37

)

 

 

(2.0

%)

 

Gross profit

 

1,399

 

 

 

1,843

 

 

 

(444

)

 

 

(24.1

%)

 

 

 

43.1

%

 

 

49.4

%

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

154

 

 

 

135

 

 

 

19

 

 

 

14.1

%

 

Selling

 

865

 

 

 

1,625

 

 

 

(760

)

 

 

(46.8

%)

 

General and administrative

 

618

 

 

 

791

 

 

 

(173

)

 

 

(21.8

%)

 

Intangible asset amortization

 

56

 

 

 

93

 

 

 

(37

)

 

 

(39.8

%)

 

Total operating expenses

 

1,693

 

 

 

2,644

 

 

 

(951

)

 

 

(36.0

%)

 

Loss from operations

 

(294

)

 

 

(801

)

 

 

507

 

 

 

63.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(152

)

 

 

(82

)

 

 

(70

)

 

 

(85.4

%)

 

Loss before income taxes and discontinued operations

 

(446

)

 

 

(883

)

 

 

437

 

 

 

49.5

%

 

Income tax benefit

 

4

 

 

 

-

 

 

 

4

 

 

 

100.0

%

 

Loss from continuing operations

 

(442

)

 

 

(883

)

 

 

441

 

 

 

49.9

%

 

Gain from discontinued operations, net of taxes

 

811

 

 

 

432

 

 

 

379

 

 

 

87.7

%

 

Net income (loss)

$

369

 

 

$

(451

)

 

$

820

 

 

 

181.9

%

 

Our operating results were primarily impacted by the following:

Lower sales, gross profits, and gross margin decreased primarily due to the elimination of sales to our exclusive China distributor of Alpha® Skin Care products.
Decrease in selling expenses due to the consolidation of third-party logistics partners and implementation of minimum order quantity thresholds with our customers.
Decrease in general and administrative due to reductions in personnel and professional related costs.
Decrease in intangible asset amortization from impairment of intangible assets in 2022.
Increase in interest expense due to the accelerated recognition of unamortized loan costs from the termination of our credit facility with UMB debt payoff in February 2023.
Results from discontinued operations, which are disclosed in Note 3 to the Condensed Consolidated Financial Statements.

 

16


 

Segment Results

Household products

The following table shows comparative net sales, gross margin, gross profit, loss from operations, volume, and percentage changes for household products between periods:

 

 

Three Months Ended March 31, (in thousands)

 

 

 

 

 

 

 

 

 

Increase / (Decrease)

 

 

 

2023

 

 

2022

 

 

$

 

 

%

 

 

Net sales

$

1,975

 

 

$

1,987

 

 

$

(12

)

 

 

(0.6

%)

 

Gross profit

$

712

 

 

$

742

 

 

$

(30

)

 

 

(4.0

%)

 

Gross margin

 

36.1

%

 

 

37.3

%

 

 

 

 

 

 

 

Loss from operations

$

(386

)

 

$

(793

)

 

$

407

 

 

 

51.3

%

 

Gross profit and gross margin were lower due to increases in the manufacture and cost of our products that we were not fully able to pass on to our customers.
Loss from operations was offset due to decreases in selling expenses and general and administrative costs.

Health and beauty care products

The following table shows comparative net sales, gross margin, gross profit, loss from operations, volume and percentage changes for health and beauty care products between periods:

 

 

Three Months Ended March 31, (in thousands)

 

 

 

 

 

 

 

 

 

Increase / (Decrease)

 

 

 

2023

 

 

2022

 

 

$

 

 

%

 

 

Net sales

 

1,273

 

 

 

1,742

 

 

 

(469

)

 

 

(26.9

%)

 

Gross profit

$

687

 

 

$

1,101

 

 

$

(414

)

 

 

(37.6

%)

 

Gross margin

 

54.0

%

 

 

63.2

%

 

 

 

 

 

 

 

Income (loss) from operations

$

92

 

 

$

(8

)

 

$

100

 

 

 

1,250.0

%

 

Lower net sales and gross profits due to the elimination of sales to our exclusive China distributor of Alpha® Skin Care products.
Income from operations due to decreases in selling expenses and general and administrative costs.

Liquidity and Capital Resources

Overview

Our primary sources of funds include cash expected to be generated from operations. Our principal uses of cash are to fund planned operating expenditures, interest payments, and principal payments on our debt. Management’s assessment of cash flow forecasts indicate that, absent any other action, the Company likely will require additional liquidity to continue its operations over the next 12 months. Working capital movements are influenced by the sourcing of finished goods inventories.

Financing Agreements

Please see Note 8 to our Condensed Consolidated Financial Statements for information on our La Plata Loan Agreement and UMB Loan Agreement, which was terminated in February 2023.

Liquidity and Changes in Cash Flows

At March 31, 2023, we had approximately $457 in cash on hand, an increase of $408 from December 31, 2022.

17


 

The following is a summary of cash provided by or (used in) each of the indicated types of activities:

 

 

Three Months Ended March 31, (in thousands)

 

 

 

 

 

 

 

 

Increase / (Decrease)

 

 

2023

 

 

2022

 

 

$

 

 

%

 

Operating activities

$

756

 

 

$

(4

)

$

760

 

 

 

19,000.0

%

Investing activities

 

1,936

 

 

 

(99

)

 

 

2,035

 

 

 

2,055.6

%

Financing activities

 

(2,284

)

 

 

(770

)

 

 

(1,514

)

 

 

(196.6

%)

Net cash provided by operating activities was primarily related to conversion of working capital from accounts receivable and offset by investments in finished goods inventories.
Net cash provided by investing activities was due to the sale of our Scott's Liquid Gold® brand.
Net cash used by financing activities was from repayments and termination of our UMB Loan Agreement and offset by proceeds from our La Plata Loan Agreement.

The accompanying Condensed Consolidated Financial Statements have been prepared assuming that the Company will continue as a going concern, which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. However, substantial doubt about the Company’s ability to continue as a going concern exists.

Primarily due to a decline in net sales, disruption of our international sales to China, and increases in costs associated with the manufacture and distribution of our products, the Company has sustained significant losses from operations in several reporting periods since 2019. All proceeds from the sale of our Scott's Liquid Gold brand in January 2023 were used to reduce outstanding debt. In February 2023, the Company terminated its Loan and Security Agreement with UMB Bank, N.A, and repaid its revolving credit facility in full. The Company’s debt agreement with La Plata Capital, LLC matures on November 9, 2023. Management’s assessment of cash flow forecasts indicate that, absent any other action, the Company likely will require additional liquidity to continue its operations over the next 12 months.

Management has implemented actions to reduce the Company’s operating expenses and has restructured debt facilities through the adjustments to the timing of required principal payments and covenant compliance periods. Management is considering additional various strategic actions including asset sales, obtaining additional debt or equity financing (potentially in conjunction with acquisitions), workforce reduction, deferring or eliminating certain capital expenditures, and further reduction of other operating expenses to ensure alignment with customer demand in order to address liquidity needs and pursue its business plan. The Company expects that these strategic actions will reduce expenses and outstanding debt balances and provide required liquidity for ongoing operations. However, given the impact of the economic downturn on the U.S., the Company may be unable to sell assets or access further equity or debt financing when needed. As such, there can be no assurance that the Company will be able to obtain additional liquidity when needed or under acceptable terms, if at all.

The Condensed Consolidated Financial Statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of March 31, 2023, we conducted an evaluation, under the supervision and with the participation of our President and Chief Financial Officers of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and15d-15(e) under the Securities Exchange Act of 1934, as amended). Based on that evaluation, our President and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of March 31, 2023.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during the three months ended March 31, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

18


 

PART II

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Report, you should carefully consider the factors discussed in Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and subsequent quarterly reports on Form 10-Q, which could materially affect our business, financial condition, or future results.

ITEM 6. EXHIBITS

Exhibit Number

Document

31.1

Rule 13a-14(a) Certification of the President.

31.2

Rule 13a-14(a) Certification of the Chief Financial Officer.

32.1*

Section 1350 Certification.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRLtags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

* Furnished, not filed.

 

19


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SCOTT’S LIQUID GOLD-INC.

 

By:

/s/ Tisha Pedrazzini

Tisha Pedrazzini, President

(Principal Executive Officer)

 

 

By:

/s/ David M. Arndt

David M. Arndt, Chief Financial Officer

(Principal Financial and Chief Accounting Officer)

Date: May 8, 2023

20