XML 24 R9.htm IDEA: XBRL DOCUMENT v3.23.1
Discontinued Operations
12 Months Ended
Dec. 31, 2022
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

Note 3. Discontinued Operations

On December 15, 2022, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell to all of our right, title and interest in and to certain assets of the Prell® product line. The total consideration paid to us was $150, plus an amount equal to the value of the Prell® inventory of $330, subject to post-close adjustment. Additionally, the buyer will pay a royalty equal to 3% of collections on net sales for four years after the closing date (the “Prell® Royalty”). The Prell® Royalty required recognition of a gain upon derecognition of the sale of assets under FASB ASC 610-20. Because the Prell® Royalty is variable consideration and is contingent on the outcome of future events that are largely outside of the Company’s control, the variable consideration from the Prell® Royalty has been fully constrained and no amount is included in the loss on the sale of discontinued operations. Consideration for the Prell® Royalty will be recognized as received from the buyer. The constraint on the variable consideration will be reassessed at each subsequent reporting period.

On December 23, 2021, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell to all of our right, title and interest in and to certain assets of the Dryel® product line. The total consideration paid to us was $4,850, plus an amount equal to the value of the Dryel® inventory of $440, subject to post-close adjustment. At closing, $500 of the total consideration is held in escrow for a twelve-month period following the closing date, and was released ratably in four installments in 2022. This consideration is reflected as Restricted Cash on the Consolidated Balance Sheets.

A long-lived asset group should be classified as held for sale if all of the established criteria are met. The sales of Prell® and Dryel® did not meet these criteria during the years ended December 31, 2022, and 2021, respectively, because we had not established active programs to locate a buyer and because the brands were not being marketed for sale. All efforts between the buyers and the Company occurred during the fourth quarter of 2022 and 2021, respectively. As a result, there were no adjustments to fair value related to held for sale assets, and the difference between the consideration paid to us and the carrying amount of all assets is reflected in the loss on sale of discontinued operations.

We have reflected the operations of the Prell® and Dryel® and product lines as discontinued operations. Our Consolidated Balance Sheets and Consolidated Statements of Operations report discontinued operations separate from continuing operations. Our Consolidated Statements of Equity and Statements of Cash Flows combine the results of continuing and discontinued operations. A summary of financial information related to our discontinued operations is as follows:

Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations in the Consolidated Statements of Operations for the years ended December 31:

 

 

2022

 

 

Prell®

 

 

Dryel®

 

 

Total

 

Net sales

$

3,140

 

 

$

-

 

 

$

3,140

 

Cost of sales

 

2,006

 

 

 

-

 

 

 

2,006

 

Gross profit

 

1,134

 

 

 

-

 

 

 

1,134

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling

 

831

 

 

 

-

 

 

 

831

 

General and administrative

 

14

 

 

 

-

 

 

 

14

 

Intangible asset amortization

 

18

 

 

 

-

 

 

 

18

 

Income from discontinued operations, before tax

 

271

 

 

 

-

 

 

 

271

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(54

)

 

 

-

 

 

 

(54

)

Loss on sale of discontinued operations

 

(155

)

 

 

-

 

 

 

(155

)

Income from discontinued operations, net of tax

$

62

 

 

$

-

 

 

$

62

 

 

 

 

2021

 

 

Prell®

 

 

Dryel®

 

 

Total

 

Net sales

$

3,339

 

 

$

2,827

 

 

$

6,166

 

Cost of sales

 

2,277

 

 

 

1,482

 

 

 

3,759

 

Gross profit

 

1,062

 

 

 

1,345

 

 

 

2,407

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling

 

841

 

 

 

625

 

 

 

1,466

 

General and administrative

 

-

 

 

 

34

 

 

 

34

 

Intangible asset amortization

 

309

 

 

 

492

 

 

 

801

 

Impairment of goodwill and intangible assets

 

2,244

 

 

 

-

 

 

 

2,244

 

Loss from discontinued operations, before tax

 

(2,332

)

 

 

194

 

 

 

(2,138

)

 

 

 

 

 

 

 

 

 

Interest expense

 

(32

)

 

 

(398

)

 

 

(430

)

Income tax benefit

 

71

 

 

 

185

 

 

 

256

 

Loss on sale of discontinued operations

 

-

 

 

 

(834

)

 

 

(834

)

Loss from discontinued operations, net of tax

$

(2,293

)

 

$

(853

)

 

$

(3,146

)

There were no capital expenditures or significant operating and investing noncash items related to discontinued operations during the years ended December 31, 2022 and 2021, respectively.

Reconciliation of Major Classes of Assets and Liabilities of the Discontinued Operations to Amounts Presented Separately in the Consolidated Balance Sheets as of December 31:
 

 

2022

 

 

2021

 

 Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

 Inventories

$

-

 

 

$

740

 

 

 

 

 

 

 

 Intangible assets, net

 

-

 

 

 

351

 

Total assets

$

-

 

 

$

1,091

 

All assets and liabilities in the above table are related to the discontinued operations of Prell®. There were no assets or liabilities related to Dryel® as of December 31, 2022 or 2021, respectively.

The following summarizes the carrying values of intangible assets, and the resulting loss on sale of discontinued operations associated with Prell® at the date of disposition:

 

Trade names

$

152

 

Formulas and batching processes

 

153

 

 

$

305

 

 

 

 

Proceeds from sale of Prell®

 

150

 

Loss on sale of discontinued operations

$

(155

)

 

The following summarizes the carrying values of goodwill, intangible assets, and the resulting loss on sale of discontinued operations associated with Dryel® at the date of disposition:

 

Customer relationships

$

2,663

 

Trade names

 

1,064

 

Formulas and batching processes

 

488

 

Non-compete

 

12

 

Goodwill

 

1,457

 

 

$

5,684

 

 

 

 

Proceeds from sale of Dryel®

 

4,850

 

Loss on sale of discontinued operations

$

(834

)