XML 44 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Tax Attributable to Continuing Operations

The provision for income tax attributable to continuing operations for the years ended December 31 is as follows:

 

 

2022

 

 

2021

 

Current provision:

 

 

 

 

 

Federal

$

63

 

 

$

39

 

State

 

-

 

 

 

-

 

Total current provision

 

63

 

 

 

39

 

Deferred provision:

 

 

 

 

 

Federal

 

-

 

 

 

1,040

 

State

 

-

 

 

 

-

 

Total deferred provision

 

-

 

 

 

1,040

 

Provision:

 

 

 

 

 

Federal

 

63

 

 

 

1,079

 

State

 

-

 

 

 

-

 

Total provision

$

63

 

 

$

1,079

 

Schedule of Income Tax Expense at the Statutory Tax Rate

Income tax expense at the statutory tax rate is reconciled to the overall income tax expense for the years ended December 31 as follows:

 

 

2022

 

 

2021

 

Federal income tax at statutory rates

$

(1,845

)

 

$

(1,442

)

State income taxes, net of federal tax effect

 

(74

)

 

 

(132

)

Permanent differences

 

-

 

 

 

(6

)

Rate difference in NOL Carryback

 

57

 

 

 

11

 

Other

 

22

 

 

 

(55

)

Change in state tax rate

 

149

 

 

 

57

 

Change in valuation allowance

 

1,754

 

 

 

2,646

 

Provision for income taxes

$

63

 

 

$

1,079

 

The effective tax rate for the years ended December 31, 2022 and 2021 was (0.7%) and (10.9%) respectively, which can differ from the statutory income tax rate due to various factors, including the establishment and change in a valuation allowance. During the year ended 2021, the Company established a valuation allowance on our deferred tax asset, which is reflected in income tax expense on the Consolidated Statements of Operations. The valuation allowance represents our determination that, more likely than not, we will be unable to realize the value of such assets at this time due to the uncertainty of future profitability.

Schedule of Net Deferred Tax Assets and Liabilities The net deferred tax assets and liabilities as of December 31, 2022 and 2021 are comprised of the following:

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

Net operating loss carryforwards

$

1,659

 

 

$

531

 

Accounts receivable

 

20

 

 

 

30

 

Inventories

 

231

 

 

 

410

 

Accrued vacation and bonus

 

67

 

 

 

161

 

Intangibles and Goodwill

 

2,622

 

 

 

1,771

 

Operating lease liabilities

 

610

 

 

 

697

 

Other

 

231

 

 

 

168

 

Total deferred tax assets

 

5,440

 

 

 

3,768

 

Deferred tax liabilities:

 

 

 

 

 

Operating lease right-of-use assets

 

(546

)

 

 

(629

)

Prepaid expenses

 

(22

)

 

 

(21

)

Total deferred tax liabilities

 

(568

)

 

 

(650

)

Net deferred tax asset, before allowance

 

4,872

 

 

 

3,118

 

 

 

 

 

 

 

Valuation allowance

 

(4,872

)

 

 

(3,118

)

Net deferred tax asset

$

-

 

 

$

-

 

Schedule of Net Operating Losses and Tax Credit Carryforwards

Net operating losses and tax credit carryforwards as of December 31, 2022 are as follows:

 

 

 

 

 

Expiration Years

Net operating losses, state (After December 31, 2017)

$

2,452

 

 

Do not expire

Tax credits, federal

$

8

 

 

2042