XML 38 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2022
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]  
Summary of Financial Information Related to Discontinued Operations A summary of financial information related to our discontinued operations is as follows:

Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations in the Consolidated Statements of Operations for the years ended December 31:

 

 

2022

 

 

Prell®

 

 

Dryel®

 

 

Total

 

Net sales

$

3,140

 

 

$

-

 

 

$

3,140

 

Cost of sales

 

2,006

 

 

 

-

 

 

 

2,006

 

Gross profit

 

1,134

 

 

 

-

 

 

 

1,134

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling

 

831

 

 

 

-

 

 

 

831

 

General and administrative

 

14

 

 

 

-

 

 

 

14

 

Intangible asset amortization

 

18

 

 

 

-

 

 

 

18

 

Income from discontinued operations, before tax

 

271

 

 

 

-

 

 

 

271

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(54

)

 

 

-

 

 

 

(54

)

Loss on sale of discontinued operations

 

(155

)

 

 

-

 

 

 

(155

)

Income from discontinued operations, net of tax

$

62

 

 

$

-

 

 

$

62

 

 

 

 

2021

 

 

Prell®

 

 

Dryel®

 

 

Total

 

Net sales

$

3,339

 

 

$

2,827

 

 

$

6,166

 

Cost of sales

 

2,277

 

 

 

1,482

 

 

 

3,759

 

Gross profit

 

1,062

 

 

 

1,345

 

 

 

2,407

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling

 

841

 

 

 

625

 

 

 

1,466

 

General and administrative

 

-

 

 

 

34

 

 

 

34

 

Intangible asset amortization

 

309

 

 

 

492

 

 

 

801

 

Impairment of goodwill and intangible assets

 

2,244

 

 

 

-

 

 

 

2,244

 

Loss from discontinued operations, before tax

 

(2,332

)

 

 

194

 

 

 

(2,138

)

 

 

 

 

 

 

 

 

 

Interest expense

 

(32

)

 

 

(398

)

 

 

(430

)

Income tax benefit

 

71

 

 

 

185

 

 

 

256

 

Loss on sale of discontinued operations

 

-

 

 

 

(834

)

 

 

(834

)

Loss from discontinued operations, net of tax

$

(2,293

)

 

$

(853

)

 

$

(3,146

)

There were no capital expenditures or significant operating and investing noncash items related to discontinued operations during the years ended December 31, 2022 and 2021, respectively.

Reconciliation of Major Classes of Assets and Liabilities of the Discontinued Operations to Amounts Presented Separately in the Consolidated Balance Sheets as of December 31:
 

 

2022

 

 

2021

 

 Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

 Inventories

$

-

 

 

$

740

 

 

 

 

 

 

 

 Intangible assets, net

 

-

 

 

 

351

 

Total assets

$

-

 

 

$

1,091

 

All assets and liabilities in the above table are related to the discontinued operations of Prell®. There were no assets or liabilities related to Dryel® as of December 31, 2022 or 2021, respectively.

The following summarizes the carrying values of intangible assets, and the resulting loss on sale of discontinued operations associated with Prell® at the date of disposition:

 

Trade names

$

152

 

Formulas and batching processes

 

153

 

 

$

305

 

 

 

 

Proceeds from sale of Prell®

 

150

 

Loss on sale of discontinued operations

$

(155

)

 

The following summarizes the carrying values of goodwill, intangible assets, and the resulting loss on sale of discontinued operations associated with Dryel® at the date of disposition:

 

Customer relationships

$

2,663

 

Trade names

 

1,064

 

Formulas and batching processes

 

488

 

Non-compete

 

12

 

Goodwill

 

1,457

 

 

$

5,684

 

 

 

 

Proceeds from sale of Dryel®

 

4,850

 

Loss on sale of discontinued operations

$

(834

)