SCOTT'S LIQUID GOLD-INC. & SUBSIDIARIES
Consolidated  Statements of Cash Flows (Unaudited)



                                                         Six Months Ended
		                         			   			          June 30
                                                             
                                                 		 2000					   1999
Cash flows from
operating activities:
 Net income (loss)                              $(1,429,900)        $ (2,200,500)

Adjustments to reconcile net income
(loss) to net cash provided (used) by operating activities:

   Depreciation and amortization                    446,300             712,400
   Provision for doubtful accounts receivable        78,000              87,800

   Change in assets and liabilities:
   Receivables                              	       445,300           1,767,300
   Inventories                              	      (109,400)           (511,200)
   Prepaid expenses                         	        87,800             111,900
   Accounts payable and accrued expenses          1,576,200            (610,400)
                                            	       ------              ------

   Total adjustments to net income                2,524,200           1,557,800
                                                     ------              ------
   Net Cash Provided (Used)
    by Operating Activities                       1,094,300           (642,700)
                				                          ------             ------


Cash flows from investing activities:
 Purchase of property,plant &                       (46,500)         (152,000)
 equipment                    			              ------            ------

   Net Cash Used by Investing Activities            (46,500)         (152,000)
                                                     ------            ------
Cash flows from financing activities:
 Proceeds from short-term borrowings                      -           110,500
 Principal payments on short-term
 borrowings                			                      -           (72,100)
 Increase in bond sinking fund                     (554,700)         (672,900)
                               	                     ------            ------

   Net Cash Used by Financing Activities    	      (554,700)         (634,500)
                                                     ------ 			 -------
   Net Increase (Decrease) in Cash
    and Cash Equivalents             		       	 493,100        (1,429,200)


   Cash and Cash Equivalents,
    beginning of period                 			  5,008,600         5,421,400

   Cash and Cash Equivalents,
    end of period                        	      $ 5,501,700       $ 3,992,200
                            				              ======            ======

Supplemental disclosures:
   Cash paid during the period for:
   Interest                                 	   $   616,000       $   592,700
   Income taxes                           	   $    12,300       $ 1,719,600




See Notes to Consolidated Financial Statements




                           SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                            SCOTT'S LIQUID GOLD-INC.


August 11, 2000             BY:    /s/ Mark E. Goldstein
                                   Mark E. Goldstein
                                   President and Chief Executive Officer


August 11, 2000       				 BY:    /s/ Jeffry B. Johnson
             									        	  Jeffry B. Johnson
                    											  Controller