XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (586,155) $ (324,388) $ (3,007,747) $ (790,046)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock based compensation expense 122,950 20,955 380,982 89,013
Loss on early payoff of note payable 65,019 174,412
Shares issued for services 188,524 398,674
Amortization of beneficial conversion feature 88,542 204,119 31,941
Amortization of financing costs 9,359 22,721 2,529
Depreciation 3,241    
Interest expense 4,440 7,267 18,501 3,316
Changes in assets and liabilities:        
Other long term assets     (441,195)
Other receivable 60,000 (60,000)
Prepaids and deposits (36,352) (5,185) (19,792)
Long term receivables - net (141,182)    
Accounts payable (128,878) 28,137 629,772 13,757
Accrued expenses and compensation 54,212 (163,402) (92,054) 449,074
Net cash used in operating activities (647,724) (85,172) (1,791,607) (200,416)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of equipment (4,905) (38,887)
Net cash used in investing activities (4,905) (38,887)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from notes payable net of discount 400,000 92,250 149,750 140,000
Proceeds from issuance of common stock 150,000 2,230,000 62,500
Cancellation of stock     (12,000)
Repayment on note payable     (361,468)
Net cash provided by financing activities 550,000 92,250 2,006,282 202,500
Net increase (decrease) in cash and cash equivalents (97,724) 2,173 175,788 2,084
Cash and cash equivalents, beginning of period 178,552 2,764 2,764 680
Cash and cash equivalents, end of period 80,828 4,937 178,552 2,764
Supplemental Cash Flow Information        
Cash paid for interest 523 18,501
Cash paid for taxes
Schedule of non-cash investing and financing activities        
Beneficial conversion feature net of amortization 77,822    
Issuance of stock to settle accounts payable 38,524    
Shares issued for services $ 150,000