XML 36 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Shareholders Deficit (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of incentives stock plan
As of December 31, 2018
  Share
Grants
Approved
Options
Outstanding
Restricted
Stock Awards
Outstanding
Restricted
Stock Units
Outstanding
Shares
Available for
Award
2018 Incentive Stock Plan 50,000,000 13,500,000 36,500,000
Total 50,000,000 13,500,000 36,500,000
Schedule of fair value of option awards
  For the year ended December 31,
  2018   2017
Expected life (years) 5.2 - 10   5
Dividend yield 0%   0%
Expected volatility 80% - 275%   80%
Risk free interest rates 3.1% - 3.33%   1.97%
Weighted average fair value of options at grant date $0.0597   $0.0298
Schedule of stock options
   Shares   Weighted Average
Exercise Price
 
         
Outstanding at December 31, 2016      $ 
Granted   14,000,000   $0.1357 
Exercised      $ 
Forfeited or expired      $ 
Outstanding at December 31, 2017   14,000,000   $0.1357 
Granted   13,750,000   $0.0711 
Exercised      $ 
Forfeited or expired      $ 
Outstanding at December 31, 2018   27,750,000   $0.1037 
Exercisable at December 31, 2018  9,712,500   $0.0616