XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (586,155) $ (324,388)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation expense 122,950 20,955
Loss on early payoff of note payable 65,019
Shares issued for services 188,524
Amortization of beneficial conversion feature 88,542
Amortization of financing costs 9,359
Depreciation 3,241
Interest expense 4,440 7,267
Changes in assets and liabilities:    
Other receivable 60,000
Prepaids and deposits (36,352) (5,185)
Long term receivables - net (141,182)
Accounts payable (128,878) 28,137
Accrued expenses and compensation 54,212 (163,402)
Net cash used in operating activities (647,724) (85,172)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (4,905)
Net cash used in investing activities (4,905)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable net of discount 400,000 92,250
Proceeds from issuance of common stock 150,000
Net cash provided by financing activities 550,000 92,250
Net increase (decrease) in cash and cash equivalents (97,724) 2,173
Cash and cash equivalents, beginning of period 178,552 2,764
Cash and cash equivalents, end of period 80,828 4,937
Supplemental Cash Flow Information    
Cash paid for interest 523
Cash paid for taxes
Schedule of non-cash investing and financing activities    
Beneficial conversion feature net of amortization 77,822
Issuance of stock to settle accounts payable 38,524
Shares issued for services $ 150,000