XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,007,747) $ (790,046)
Adjustments to reconcile net loss to net cash used in operating activities:    
Noncash stock based compensation expense 380,982 89,013
Loss on early payoff of note payable 174,412
Shares issued for services 398,674
Amortization of beneficial conversion feature 204,119 31,941
Amortization of financing costs 22,721 2,529
Interest expense 18,501 3,316
Changes in assets and liabilities:    
Other long term assets (441,195)
Other receivable (60,000)
Prepaids and deposits (19,792)
Accounts payable 629,772 13,757
Accrued expenses and compensation (92,054) 449,074
Net cash used in operating activities (1,791,607) (200,416)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment (38,887)
Net cash used by investing activities (38,887)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 2,230,000 62,500
Cancellation of stock (12,000)
Repayment on note payable (361,468)
Proceeds from note payable net of financing costs 149,750 140,000
Net cash provided by financing activities 2,006,282 202,500
Net increase in cash and cash equivalents 175,788 2,084
Cash and cash equivalents, beginning of year 2,764 680
Cash and cash equivalents, end of year 178,552 2,764
Supplemental Cash Flow Information    
Cash paid for interest 18,501
Cash paid for taxes