XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,800,359) $ (464,285)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash stock based compensation expense 45,905 65,309
Warrant expense 40,590
Loss on early payoff of note payable 174,412
Shares issued for services 398,674
Amortization of beneficial conversion feature 204,119
Amortization of financing costs 22,721 172
Interest expense 17,806 279
Changes in assets and liabilities:    
Other long-term assets (255,893)
Prepaids and deposits (19,895)
Accounts payable 158,353 24,376
Accrued expenses and compensation (60,799) 234,900
Net cash used in operating activities (1,114,956) (98,659)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (38,887)
Net cash used in investing activities (38,887)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable net of financing costs 149,750 50,000
Proceeds from issuance of common stock 1,690,000 62,500
Repayment on notes payable (361,468)
Net cash provided by financing activities 1,478,282 112,500
Net increase in cash and cash equivalents 324,439 13,841
Cash and cash equivalents, beginning of period 2,764 680
Cash and cash equivalents, end of period 327,203 14,521
Supplemental Cash Flow Information    
Cash paid for interest 12,949
Cash paid for taxes