XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,028,361) $ (283,481)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash stock based compensation expense 34,596 41,605
Loss on early payoff of note payable 174,412
Shares issued for services 188,524
Amortization of beneficial conversion feature 204,119
Amortization of financing costs 22,721
Interest expense 17,806
Changes in assets and liabilities:    
Prepaids and deposits (20,694)
Accounts payable 136,563 16,867
Accrued expenses and compensation (74,288) 174,400
Net cash used in operating activities (344,602) (50,609)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (4,905)
Net cash used by investing activities (4,905)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable net of financing costs 99,750
Proceeds from issuance of common stock 1,510,000 62,500
Repayment on notes payable (349,688)
Net cash provided by financing activities 1,260,062 62,500
Net increase in cash and cash equivalents 910,555 11,891
Cash and cash equivalents, beginning of period 2,764 680
Cash and cash equivalents, end of period 913,319 12,571
Supplemental Cash Flow Information    
Cash paid for interest 12,949
Cash paid for taxes