XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (324,388) $ (117,064)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash stock based compensation expense 20,955 7,901
Loss on early payoff of note payable 65,019  
Shares issued for services 188,524  
Amortization of beneficial conversion feature 88,542  
Amortization of financing costs 9,359  
Interest expense 7,267  
Changes in assets and liabilities:    
Prepaids and deposits (5,185) 74,125
Accounts payable 28,137 1,429
Accrued expenses and compensation (163,402)  
Net cash used in operating activities (85,172) (33,609)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (4,905)
Net cash used by investing activities (4,905)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable net of financing costs 92,250
Proceeds from issuance of common stock   62,500
Net cash provided by financing activities 92,250 62,500
Net increase in cash and cash equivalents 2,173 28,891
Cash and cash equivalents, beginning of period 2,764 680
Cash and cash equivalents, end of period 4,937 $ 29,571
Supplemental Cash Flow Information Cash paid for interest and taxes