XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCKHOLDERS' DEFICIT (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of fair value of option awards

We determine the fair value of option grant share-based awards at their grant date, using a Black-Scholes- Merton Option-Pricing Model applying the assumptions in the following table:

 

   For the year ended December 31, 
   2017   2016 
Expected life (years)   5    - 
Dividend yield   0%   - 
Expected volatility   80%   - 
Risk free interest rates   1.97%   - 
Weighted average fair value of options at grant date  $0.0298    - 

Schedule of stock options

The following table summarizes the activity of our stock options for the years ended December 31, 2017, and 2016:

 

   Shares   Weighted Average
Exercise Price
 
         
Outstanding at December 31, 2015   32,000   $0.51 
           
Granted   -   $- 
Exercised   -   $- 
Forfeited or expired   (32,000)  $0.51 
Outstanding at December 31, 2016   -   $- 
           
Granted   14,000,000   $0.14 
Exercised   -   $- 
Forfeited or expired   -   $- 
Outstanding at December 31, 2017   14,000,000   $0.14 
           
Exercisable at December 31, 2017   -   $-