XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Stockholders' Equity [Line Items]              
Common stock shares 211,146,688       211,146,688   210,848,671
Common stock exercise share         75,000 100,000  
Stock option exercise price per share (in Dollars per share)         $ 0.13 $ 0.13  
Cash proceeds (in Dollars)         $ 9,750 $ 13,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)           $ 0.05  
Cash proceeds (in Dollars)           $ 1,250  
Share granted (in Dollars)           $ 1,000,000  
Stock Option, Exercise Price, Increase (in Dollars per share)         $ 2.25 $ 2.36  
Vested shares           4 years  
Expiration term           10 years  
Restricted stock units         150,000 400,000  
Purchase shares of common stock           950,000  
Share based compensation expenses (in Dollars)           $ 176,000  
Subscription payable (in Dollars)           585,000  
Proceeds from Issuance of Private Placement (in Dollars)           $ 585,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Weighted Average Grant Date Fair Value (in Dollars per share)         $ 21,085    
Common stock shares         100,000    
Restricted stock unit agreements         56,567    
Restricted stock unit agreements (in Dollars) $ 136,671       $ 136,671    
Balance sheet total amount (in Dollars) $ 348,929       $ 348,929    
Series A convertible preferred stock, liquidation preference (in Dollars per share) $ 25       $ 25    
Series A convertible preferred stock, dividend rate         6.50%    
Weighted average of the last sales prices         95.00%    
Dividend rate increase         10.00%    
Preferred stock conversion price per share (in Dollars per share)         $ 12    
Stockholders equity, description         If the closing sale price of the common stock is greater than 140% of the conversion price on 20 out of 30 trading days, the company may redeem the Series A Preferred Stock in whole or in part at any time through October 31, 2010, upon at least 30 days’ notice, at a redemption price, payable in cash, equal to 100% of the liquidation preference of the shares to be redeemed, plus unpaid dividends thereon to, but excluding, the redemption date, subject to certain conditions. In addition, beginning November 1, 2010, the company may redeem the Series A Preferred Stock in whole or in part, upon at least 30 days’ notice, at a redemption price, payable in cash, equal to 100% of the liquidation preference of the Series A Preferred Stock to be redeemed, plus unpaid dividends thereon to, but excluding, the redemption date, under certain conditions.    
Common stock discount shares, description         The purchase price is payable, at the corporation’s option, (x) in cash, (y) in shares of the common stock at a discount of 5% from the fair market value of Common Stock on the Purchase Date (i.e. valued at a 95% discount of the Common Stock on the Purchase Date), or (z) any combination thereof.    
Reserved a total possible issuance under the plan         50,000,000    
Stock options purchase         50,000    
Exercise price (in Dollars per share)         $ 2.2    
Incentive stock options to purchase         100,000    
common stock shares         100,000    
Exercise price per share (in Dollars per share)         $ 2.51    
Restricted shares         100,000    
Aggregate share         195,000    
Stock-based compensation (in Dollars)         $ 2,528,293    
Option expense (in Dollars)         1,182,972    
Expense from the vesting of the restricted stock (in Dollars)         1,324,236    
Expense related to shares of common stock (in Dollars)         21,085    
Unrecognized compensation cost (in Dollars)         $ 9,445,984    
Unrecognized compensation (in Dollars)             $ 5,071,427
Preferred stock, shares         0   223,000
Price per share (in Dollars per share) $ 0.4014       $ 0.4014    
Amortized cost (in Dollars) $ 0       $ 0   $ 223,000
warrants One [Member]              
Stockholders' Equity [Line Items]              
Class of warrant or right, outstanding           12,500  
Common Stock [Member]              
Stockholders' Equity [Line Items]              
Common stock exercise share 20,000 175,000 100,000        
Common stock shares         75,000    
Restricted shares 150,000 9,584   130,417      
Deferred Compensation, Share-Based Payments [Member]              
Stockholders' Equity [Line Items]              
Exercise price (in Dollars per share)         $ 2.41    
Restricted Stock Agreement [Member]              
Stockholders' Equity [Line Items]              
Stock Option, Exercise Price, Increase (in Dollars per share)         $ 2.35    
Stock options purchase         2,800,000    
Warrant Two [Member]              
Stockholders' Equity [Line Items]              
Class of warrant or right, outstanding           12,500  
Minimum [Member]              
Stockholders' Equity [Line Items]              
Liquidation preference, percentage         1.00%    
Unrecognized compensation (in Dollars) $ 5,000,000       $ 5,000,000    
Maximum [Member]              
Stockholders' Equity [Line Items]              
Liquidation preference, percentage         6.50%    
Unrecognized compensation (in Dollars) $ 5,648,651       $ 5,648,651    
Warrant Two [Member]              
Stockholders' Equity [Line Items]              
Common stock shares           25,000  
Private Placement Two [Member]              
Stockholders' Equity [Line Items]              
Accredited investors price per share (in Dollars per share)         $ 9,584    
Restricted Stock Agreement [Member]              
Stockholders' Equity [Line Items]              
Common stock shares           130,417  
Restricted shares value (in Dollars)           $ 0  
Authorized Capital Stock [Member]              
Stockholders' Equity [Line Items]              
Common stock shares           100,000  
Common Stock [Member]              
Stockholders' Equity [Line Items]              
Common stock shares 10,000       10,000    
Common stock exercise share         10,000    
Stock option exercise price per share (in Dollars per share)         $ 0.07    
Cash proceeds (in Dollars)         $ 700    
Series A Convertible Preferred Stock [Member]              
Stockholders' Equity [Line Items]              
Series A convertible preferred stock, issued 13,602       13,602   13,602
Preferred shares outstanding 13,602       13,602   13,602
Liquidation preference, percentage         7.50%    
Preferred Stock [Member]              
Stockholders' Equity [Line Items]              
Liquidation preference, percentage         101.00%    
Options [Member]              
Stockholders' Equity [Line Items]              
Stock Option, Exercise Price, Increase (in Dollars per share)         $ 2.05    
Stock options purchase         312,500    
Executive Employment Agreement [Member]              
Stockholders' Equity [Line Items]              
Common stock shares 10,000       10,000    
Common stock exercise share         10,000    
Stock option exercise price per share (in Dollars per share)         $ 0.13    
Cash proceeds (in Dollars)         $ 1,300    
Recognized stock based compensation expense (in Dollars) $ 2,528,293       $ 2,528,293 $ 1,261,626  
Restricted Stock [Member]              
Stockholders' Equity [Line Items]              
Common stock exercise share         100,000    
Restricted stock unit agreements         35,000    
Restricted stock shares         940,909    
Restricted Stock [Member] | Executive Employment Agreement [Member]              
Stockholders' Equity [Line Items]              
Stock option exercise price per share (in Dollars per share)         $ 0.07    
Cash proceeds (in Dollars)         $ 7,000    
Deferred Compensation, Share-Based Payments [Member]              
Stockholders' Equity [Line Items]              
Stock options purchase         150,000