XML 44 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ deficit (Details) - Schedule of stock options - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule Of Stock Options Abstract    
Shares Outstanding, Beginning Balance 28,415,000 32,000,000
Weighted Average Exercise Price Outstanding, Beginning Balance $ 0.1859 $ 0.1419
Weighted Average Contractual Term Outstanding, Beginning Balance   5 years 7 months 6 days
Intrinsic Value Outstanding, Beginning Balance $ 60,640,900 $ 6,054,000
Shares Outstanding, Ending Balance 22,848,385 28,415,000
Weighted Average Exercise Price Outstanding, Ending Balance $ 0.3666 $ 0.1859
Weighted Average Contractual Term Outstanding, Ending Balance 6 years 5 months 1 day 5 years 10 months 2 days
Intrinsic Value Outstanding, Ending Balance $ 203,236,473 $ 60,640,900
Shares Outstanding and exercisable, Ending Balance 20,476,821  
Weighted Average Exercise Price Outstanding and exercisable, Ending Balance $ 0.188  
Weighted Average Contractual Term Outstanding and exercisable, Ending Balance 7 years 2 months 1 day  
Intrinsic Value Outstanding and exercisable, Ending Balance $ 185,798,980  
Shares, Granted 2,520,451 1,915,000
Weighted Average Exercise Price, Granted $ 2.3745 $ 0.7806
Weighted Average Contractual Term Outstanding, Granted
Intrinsic Value, Granted $ 17,358,678
Shares, Exercised (137,066) (4,500,000)
Weighted Average Exercise Price, Exercised $ (0.13) $ 0.0856
Weighted Average Contractual Term Outstanding, Exercised
Intrinsic Value, Exercised $ (1,287,274)
Shares, Forfeited or expired (7,950,000) (1,000,000)
Weighted Average Exercise Price, Forfeited or expired $ 0.37
Weighted Average Contractual Term Outstanding, Forfeited or expired
Intrinsic Value, Forfeited or expired $ (73,629,987)