XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders’ Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2019 $ 14 $ 206,569 $ 85,907,523 $ (89,036,271) $ (2,922,165)
Balance (in Shares) at Dec. 31, 2019 13,602 206,569,062      
Stock-based compensation expense     1,487,701   1,487,701
Restricted stock agreement-based non-cash compensation   $ 19 13,106   13,125
Restricted stock agreement-based non-cash compensation (in Shares)   18,750      
Common stock issued on exercise of stock option and warrant   $ 1,075 74,175   75,250
Common stock issued on exercise of stock option and warrant (in Shares)   1,075,000      
Sale of common stock   $ 5,480 1,638,620   1,644,100
Sale of common stock (in Shares)   5,480,334      
Cancellation of common stock $ (11,000) 11,000
Cancellation of common stock (in Shares)   (11,000,000)      
Accrual of payment in anticipation of settlement   $ (25,000) (1,475,000)   (1,500,000)
Accrual of payment in anticipation of settlement (in Shares)   (25,000,000)      
Stock issuance to pay off convertible notes and accrued interest $ 18,386 5,497,466 5,515,852
Stock issuance to pay off convertible notes and accrued interest (in Shares)   18,386,174      
Purchase and cancellation of common stock $ (5,000) (295,000) 300,000
Purchase and cancellation of common stock (in Shares)   (5,000,000)      
Recognize beneficial conversion feature 919,000 919,000
Net loss for the year ended (3,230,494) (3,230,494)
Balance at Dec. 31, 2020 $ 14 $ 190,529 93,778,591 (92,266,764) 1,702,369
Balance (in Shares) at Dec. 31, 2020 13,602 190,529,320      
RSU restricted stock   $ 31 4,519   4,550
RSU restricted stock (in Shares)   31,250      
Stock-based compensation     1,232,256   1,232,256
Common stock issued on cashless exercise of options and warrants   $ 4,084 (4,084)    
Common stock issued on cashless exercise of options and warrants (in Shares)   4,082,637      
Common stock issued on exercise of options and warrants   $ 1,650 106,350   108,000
Common stock issued on exercise of options and warrants (in Shares)   1,650,010      
Common stock issued on exercised of convertible note   $ 158 47,340   47,498
Common stock issued on exercised of convertible note (in Shares)   158,329      
Sale of common stock   $ 11,110 5,287,890   5,299,000
Sale of common stock (in Shares)   11,110,915      
Net loss for the year ended (5,425,453) (5,425,453)
Balance at Dec. 31, 2021 $ 14 $ 207,562 $ 100,452,862 $ (97,692,217) $ 2,968,221
Balance (in Shares) at Dec. 31, 2021 13,602 207,562,461