XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders’ Deficit (Details) - Schedule of stock options - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Schedule of stock options [Abstract]    
Shares Outstanding, Beginning Balance 32,000,000 32,900,000
Weighted Average Exercise Price Outstanding, Beginning Balance $ 0.1419 $ 0.1428
Weighted Average Contractual Term Outstanding, Beginning Balance   6 years 7 months 6 days
Intrinsic Value Outstanding, Beginning Balance $ 6,054,000 $ 4,731,000
Shares, Granted 1,915,000
Weighted Average Exercise Price, Granted $ 0.7806
Shares, Exercised (4,500,000) (900,000)
Weighted Average Exercise Price, Exercised $ 0.0856 $ 0.07
Shares, Forfeited or expired (1,000,000)
Weighted Average Exercise Price, Forfeited or expired $ 0.37
Shares Outstanding, Ending Balance 28,415,000 32,000,000
Weighted Average Exercise Price Outstanding, Ending Balance $ 0.1859 $ 0.1419
Weighted Average Contractual Term Outstanding, Ending Balance 5 years 10 months 2 days 5 years 7 months 6 days
Intrinsic Value Outstanding, Ending Balance $ 60,640,900 $ 6,054,000
Shares Outstanding and Exercisable, Ending Balance 23,128,888  
Weighted Average Exercise Price Outstanding and Exercisable, Ending Balance $ 0.1291  
Weighted Average Contractual Term Outstanding and Exercisable, Ending Balance 5 years 10 months 2 days  
Intrinsic Value Outstanding and Exercisable, Ending Balance $ 50,673,665