XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders’ Deficit (Details)
1 Months Ended 12 Months Ended
Apr. 30, 2020
USD ($)
shares
Feb. 29, 2020
USD ($)
shares
Jan. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
shares
Stockholders’ Deficit (Details) [Line Items]          
Common stock, shares authorized       500,000,000 500,000,000
Preferred stock, shares authorized       2,000,000  
Common stock shares     2,010,000    
Exercise price per share (in Dollars per Share) | $ / shares     0.07    
Option exercise (in Dollars) | $       $ 108,000  
Stock-based compensation amount (in Dollars) | $       $ 1,236,806  
Series A convertible preferred stock, issued       13,602 13,602
Accured dividends (in Dollars) | $       $ 295,000  
Series A convertible preferred stock, liquidation preference (in Dollars per share) | $ / shares       $ 25  
Series A convertible preferred stock, dividend rate       6.50%  
Weighted average of the last sales prices       95.00%  
Dividend rate increase       10.00%  
Preferred stock conversion price per share (in Dollars per share) | $ / shares       $ 12  
Stockholders equity, description       If the closing sale price of the common stock is greater than 140% of the conversion price on 20 out of 30 trading days, the company may redeem the Series A Preferred Stock in whole or in part at any time through October 31, 2010, upon at least 30 days’ notice, at a redemption price, payable in cash, equal to 100% of the liquidation preference of the shares to be redeemed, plus unpaid dividends thereon to, but excluding, the redemption date, subject to certain conditions. In addition, beginning November 1, 2010, the company may redeem the Series A Preferred Stock in whole or in part, upon at least 30 days’ notice, at a redemption price, payable in cash, equal to 100% of the liquidation preference of the Series A Preferred Stock to be redeemed, plus unpaid dividends thereon to, but excluding, the redemption date, under certain conditions.  
Common stock discount shares description       The purchase price is payable, at the corporation’s option, (x) in cash, (y) in shares of the common stock at a discount of 5% from the fair market value of Common Stock on the Purchase Date (i.e. valued at a 95% discount of the Common Stock on the Purchase Date), or (z) any combination thereof.  
Reserved a total possible issuance under the plan       50,000,000  
Total stock-based compensation expense for grants (in Dollars) | $       $ 1,232,256 $ 1,501,000
Stock based compensation description       The $1,236,806 stock-based compensation for the year ended December 31, 2021, was comprised of $520,819 option expense and $669,000 was the amortization of 5,000,000 shares of stock valued at $0.4014 over three years for the acquisition of assets of Applied Optical Sciences.  
Share based compensation of restricted stock agreement shares       140,000  
Restricted stock awards value (in Dollars) | $       $ 84,000  
Recognized restricted stock awards value (in Dollars) | $       $ 46,987  
Restricted stock, grants description       The company issued 140,000 shares through restricted stock grants year ended December 31, 2021, and 2020. The company renewed a consulting agreement, extending services for an additional term of two sequential one-year periods. As compensation for the renewal, Mr. Donaghey is to receive for each year of service during the renewal term 70,000 shares of AERG common stock and options to purchase 200,000 shares of common stock at an exercise price of $0.61 per share, reflecting the fair market value of the common stock on the date of grant. 50% of the options vest on the first anniversary of the renewal, and the other 50% vest on the second anniversary, 50% of the common stock vests immediately and the remaining 50% on the first anniversary of the agreement.   
Unrecognized stock based compensation (in Dollars) | $       $ 764,000  
Weighted average basis over a period       1 year  
Restricted stock agreement shares description       Additionally, stock-based compensation for the year ended December 31, 2021, was comprised of 140,000 shares under a restricted stock agreement the Company entered into in May of 2021. The restricted stock awards were valued at $84,000 of which $46,987 was recognized in 2021.  
Business Combination [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Issuable in acquisition, description       As of December 31, 2021, and December 31, 2020, the company recorded $223,000 and $892,000, respectively, in unrecognized stock-based compensation related to a lockup agreement on 5,000,000 shares of common stock in the acquisition of assets of AOS valued at $0.4014 per share, representing the closing price on the date of the contract which is amortized over 36 months. $669,000 and $669,000 was amortized for the year ended December 31, 2021, and 2020, respectively.   
Subscription Agreements [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Shares Issued 1,770,333        
Subscription Agreements (in Dollars) | $ $ 531,000        
Private Placement [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       4,054,665  
Price per share (in Dollars per share) | $ / shares       $ 0.75  
Cash proceeds (in Dollars) | $       $ 3,041,000  
Private Placement1 [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       7,056,250  
Price per share (in Dollars per share) | $ / shares       $ 0.32  
Cash proceeds (in Dollars) | $       $ 2,258,000  
Series A Preferred Stock [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Series A convertible preferred stock, issued       13,602 13,602
Liquidation preference       7.50%  
Minimum [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Liquidation preference       1.00%  
Maximum [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Liquidation preference       6.50%  
Common Stock [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock, shares authorized       500,000,000  
Common stock value (in Dollars) | $   $ 510,000 $ 603,000    
Common stock shares   1,700,000   158,329  
Issue of warrants     25,000    
Option exercise (in Dollars) | $       $ 1,650  
Shares issued for convertible notes       47,498  
Warrant [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       800,000  
Warrant Exercise (in Dollars) | $ $ 11,000        
Shares Issued 150,000        
Option exercise (in Dollars) | $ $ 63,000        
Option exercise 900,000        
Stock value issued for exercise of warrants       800,000  
Warrant exercise price per share (in Dollars per share) | $ / shares       $ 0.07  
Restricted Stock [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       31,250  
Stock value issued for restricted stock agreement (in Dollars) | $       $ 4,550  
Warrant One [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       250,000  
Stock value issued for exercise of warrants       250,000  
Warrant exercise price per share (in Dollars per share) | $ / shares       $ 0.06  
Warrant Two [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       50,000  
Stock value issued for exercise of warrants       50,000  
Warrant exercise price per share (in Dollars per share) | $ / shares       $ 0.06  
Warrant Three [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       100,000  
Stock value issued for exercise of warrants       100,000  
Warrant exercise price per share (in Dollars per share) | $ / shares       $ 0.07  
Warrant Four [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       200,000  
Stock value issued for exercise of warrants       200,000  
Warrant exercise price per share (in Dollars per share) | $ / shares       $ 0.06  
Warrant Five [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       125,000  
Stock value issued for exercise of warrants       125,000  
Warrant exercise price per share (in Dollars per share) | $ / shares       $ 0.06  
Warrant Six [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       60,000  
Stock value issued for exercise of warrants       60,000  
Warrant exercise price per share (in Dollars per share) | $ / shares       $ 0.06  
Warrant Seven [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       65,000  
Stock value issued for exercise of warrants       65,000  
Warrant exercise price per share (in Dollars per share) | $ / shares       $ 0.06  
Options [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       1,005,682  
Common stock option exercise       1,090,910  
Stock option exercise price Per share (in Dollars per share) | $ / shares       $ 0.05  
Options to purchase common stock       760,000  
Common stock exercise price (in Dollars per share) | $ / shares       $ 0.61  
Options vest over a period       3 years  
Options One [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       259,741  
Common stock option exercise       500,000  
Stock option exercise price Per share (in Dollars per share) | $ / shares       $ 0.37  
Options to purchase common stock       1,000,000  
Common stock exercise price (in Dollars per share) | $ / shares       $ 0.19  
Options vest over a period       3 years  
Options Two [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       475,000  
Common stock option exercise       500,000  
common stock withheld with exercise       25,000  
Options to purchase common stock       155,000  
Common stock exercise price (in Dollars per share) | $ / shares       $ 1.21  
Options vest over a period       3 years  
Options Three [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       482,143  
Common stock option exercise       500,000  
common stock withheld with exercise       17,857  
Option Four [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       728,814  
Common stock option exercise       750,000  
common stock withheld with exercise       21,186  
Option Five [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       400,158  
Common stock option exercise       409,090  
common stock withheld with exercise       8,932  
Option Six [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Common stock shares       731,109  
Common stock option exercise       750,000  
common stock withheld with exercise       18,891  
Preferred Stock [Member]          
Stockholders’ Deficit (Details) [Line Items]          
Liquidation preference       101.00%