XML 33 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders’ Deficit (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 29, 2020
USD ($)
shares
Jan. 31, 2020
USD ($)
$ / shares
shares
Mar. 31, 2021
USD ($)
$ / shares
shares
Mar. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Stockholders’ Deficit (Details) [Line Items]            
Common stock, shares authorized (in Shares) | shares     500,000,000   500,000,000  
preferred stock, shares authorized (in Shares) | shares     2,000,000   2,000,000  
Common stock value     $ 2,258,000 $ 1,113,000    
Common stock shares (in Shares) | shares   2,010,000        
Exercise price per share (in Dollars per Share) | $ / shares   0.07        
Price per share (in Dollars per share) | $ / shares     $ 0.32      
Shares issued for convertible notes     $ 47,499      
Stock issued for restricted stock agreement (in Shares) | shares     31,250      
Stock value issued for restricted stock agreement     $ 4,550      
Warrant exercise price per share (in Dollars per share) | $ / shares     $ 0.0614   $ 0.0627  
Shares of exercise of options (in Shares) | shares     1,005,682      
Stock value exercise of options     $ 1,090,910      
Options exercise price per share (in Dollars per share) | $ / shares     $ 0.32      
Stock based compensation expense     $ 170,029      
Reversal of convertible preferred stock dividend accrual     $ 13,602   $ 264,000  
Series A convertible preferred stock, liquidation preference (in Dollars per share) | $ / shares     $ 25.00      
Series A convertible preferred stock, dividend rate     6.50%      
Weighted average of the last sales prices     95.00%      
liquidation preference     7.50%      
Dividend rate increase     10.00%      
Preferred stock conversion price per share (in Dollars per share) | $ / shares     $ 12.00      
Stockholders equity, description     If the closing sale price of the common stock is greater than 140% of the conversion price on 20 out of 30 trading days, the company may redeem the Series A Preferred Stock in whole or in part at any time through October 31, 2010, upon at least 30 days’ notice, at a redemption price, payable in cash, equal to 100% of the liquidation preference of the shares to be redeemed, plus unpaid dividends thereon to, but excluding, the redemption date, subject to certain conditions. In addition, beginning November 1, 2010, the company may redeem the Series A Preferred Stock in whole or in part, upon at least 30 days’ notice, at a redemption price, payable in cash, equal to 100% of the liquidation preference of the Series A Preferred Stock to be redeemed, plus unpaid dividends thereon to, but excluding, the redemption date, under certain conditions.      
Common stock discount shares description     The purchase price is payable, at the corporation’s option, (x) in cash, (y) in shares of the common stock at a discount of 5% from the fair market value of Common Stock on the Purchase Date (i.e. valued at a 95% discount of the Common Stock on the Purchase Date), or (z) any combination thereof.      
Reserved a total possible issuance under the plan (in Shares) | shares     50,000,000      
Total stock-based compensation expense for grants     $ 174,579 $ 440,000    
Issuable in acquisition, description         As of March 31, 2021 and December 31, 2020 there was $724,750 and $892,000, respectively, in unrecognized stock-based compensation related to a lockup agreement on 5,000,000 shares of common stock in the acquisition of AOS valued at $0.4014 a share as that was the closing price on the date of the contract and is amortized over 36 months. $167,250 and $167,250 was amortized for the three months ended March 31, 2021 and 2020, respectively  
unrecognized stock based compensation         $ 892,000 $ 724,750
Minimum [Member]            
Stockholders’ Deficit (Details) [Line Items]            
Amount of dividend rate increase if distribution not made within five business days following dividend payment date     1.00%      
Maximum [Member]            
Stockholders’ Deficit (Details) [Line Items]            
Amount of dividend rate increase if distribution not made within five business days following dividend payment date     6.50%      
Stock option [Member]            
Stockholders’ Deficit (Details) [Line Items]            
Options exercise price per share (in Dollars per share) | $ / shares     $ 0.05      
Share-based compensation, options granted (in Shares) | shares     29,909,090      
Share-based compensation, options outstanding, weighted average exercise price (in Dollars per share) | $ / shares     $ 0.1374      
Share-based compensation, options outstanding, weighted average remaining contractual term     5 years 146 days      
Options outstanding aggregate intrinsic value     $ 19,959,000      
Unrecognized compensation costs related to unvested equity awards, net of estimated forfeitures     541,000      
Private Placement [Member]            
Stockholders’ Deficit (Details) [Line Items]            
Common stock value     $ 2,258,000      
Common Stock [Member]            
Stockholders’ Deficit (Details) [Line Items]            
Common stock value $ 510,000 $ 603,000        
Common stock shares (in Shares) | shares 1,700,000   7,056,250      
Issue of warrants (in Shares) | shares   25,000        
Stock issued for convertible notes (in Shares) | shares     158,329      
Shares issued for convertible notes     $ 47,499      
Warrant [Member]            
Stockholders’ Deficit (Details) [Line Items]            
Stock value issued for exercise of warrants (in Shares) | shares     600,000      
Warrant exercise price per share (in Dollars per share) | $ / shares     $ 0.07      
Preferred Stock [Member]            
Stockholders’ Deficit (Details) [Line Items]            
liquidation preference     101.00%