XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,230,494) $ (5,556,339)
Adjustments to reconcile net loss to net cash used in operating activities:    
Noncash stock based compensation expense 1,500,825 2,157,385
Shares issued for services 25
Gain on settlement of accrued compensation (206,000)
Common Stock issued for interest expenses 229,296
Amortization of beneficial conversion feature 919,000
Depreciation and amortization 17,102 14,738
Amortization of future compensation payable 833,333 203,333
Amortization of prepaid assets 149,856
Changes in assets and liabilities:    
Accounts receivable 9,888 (9,888)
Other receivable 57,432
Inventory 5,930 (5,930)
Prepaids and deposits (44,275) 217,113
Long term receivables - net (141,182)
Accounts payable (232,341) (222,140)
Accrued interest (89,755) 396,578
Accrued expenses (22,649) (361,266)
Net cash used in operating activities (160,284) (3,250,141)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment (12,419)
Net cash used by investing activities (12,419)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 1,644,100 853,999
Purchase and cancellation of stock (1,300,000)
Repayment of insurance premium loan (108,064)
Repayment on note payable (1,372,887) (31,576)
Proceeds from note payable 4,324,000 2,350,000
Proceeds from SBA loan 132,760
Proceeds from the exercise of stock options and warrants 75,250
Net cash provided by financing activities 3,395,159 3,172,423
Net increase (decrease) in cash and cash equivalents 3,234,875 (90,137)
Cash and cash equivalents, beginning of year 88,415 178,552
Cash and cash equivalents, end of year 3,323,290 88,415
Supplemental Cash Flow Information    
Cash paid for interest 143,070 2,914
Cash paid for taxes
Schedule of Non-Cash Information    
Insurance financing for prepaid insurance 108,064
Discount on note payable on purchase of Applied Optical Sciences 2,500,000
Amortization of discount on note payable (28,333)
Common stock issued for accrued interest 32,942
Common stock issued for repayment of convertible notes 5,253,614
Long term investment utilized for cancellation of shares 500,000  
Note payable on purchase of Applied Optical Sciences (2,500,000)
Initial beneficial conversion feature on convertible note $ 919,000 $ 114,684