XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,639,801) $ (1,372,974)
Adjustments to reconcile net loss to net cash used in operating activities:    
Noncash stock based compensation expense 790,913 509,268
Amortization of future compensation payable 416,667
Depreciation and amortization 8,551 6,481
Amortization of prepaid expenses 98,183
Interest expense   30,925
Changes in assets and liabilities:    
Accounts receivable 9,888
Other receivable 60,000
Customer deposits 66,368
Prepaids and deposits (106,422) (17,871)
Long term receivables - net (141,182)
Accounts payable (57,097) (75,200)
Accrued interest 120,568
Accrued expenses and compensation 31,939 (377,855)
Net cash used in operating activities (1,260,243) (1,378,408)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 132,760 1,150,000
Proceeds from issuance of common stock 1,644,100 150,000
Repayment on notes payable (233,306)
Proceeds from the exercise of stock options and warrants 75,250
Net cash provided by financing activities 1,618,804 1,300,000
Net increase (decrease) in cash and cash equivalents 358,561 (78,408)
Cash and cash equivalents, beginning of period 88,415 178,552
Cash and cash equivalents, end of period 446,976 100,144
Supplemental Cash Flow Information    
Cash paid for interest 21,869 1,320
Cash paid for taxes