XML 23 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,265,091) $ (586,155)
Adjustments to reconcile net loss to net cash used in operating activities:    
Noncash stock based compensation expense 439,956 122,950
Amortization of future compensation payable 208,333
Depreciation and amortization 4,276 3,241
Amortization of prepaid expenses 39,303 11,539
Interest expense 4,440
Changes in assets and liabilities:    
Accounts receivable 9,888
Other receivable 60,000
Prepaids and deposits (86,420) (47,891)
Long term receivables - net (141,182)
Accounts payable (177,989) (128,878)
Accrued interest 60,848
Accrued expenses and compensation (20,567) 54,212
Net cash used in operating activities (787,463) (647,724)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 400,000
Proceeds from issuance of common stock 1,113,000 150,000
Repayment on notes payable (119,569)
Proceeds from the exercise of stock options and warrants 1,750
Net cash provided by financing activities 995,181 550,000
Net increase (decrease) in cash and cash equivalents 207,718 (97,724)
Cash and cash equivalents, beginning of period 88,415 178,552
Cash and cash equivalents, end of period 296,133 80,828
Supplemental Cash Flow Information    
Cash paid for interest 5,243 523
Cash paid for taxes