XML 12 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (5,556,339) $ (3,007,747)
Adjustments to reconcile net loss to net cash used in operating activities:    
Noncash stock based compensation expense 2,157,385 380,982
Loss on early payoff of note payable   174,412
Shares issued for services 25 398,674
Amortization of beneficial conversion feature 204,119
Amortization of future compensation payable 203,333
Amortization of financing costs 22,721
Depreciation and amortization 14,738  
Interest expense 396,578 18,501
Changes in assets and liabilities:    
Accounts receivable (9,888)
Inventory (5,930)
Other long term assets (141,182) (441,195)
Other receivable 57,432 (60,000)
Prepaids and deposits 217,113 (19,792)
Long term receivables  
Accounts payable (222,140) 629,772
Accrued expenses and compensation (361,266) (92,054)
Net cash used in operating activities (3,250,141) (1,791,607)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment (12,419) (38,887)
Net cash used by investing activities (12,419) (38,887)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 853,999 2,230,000
Cancellation of stock (12,000)
Repayment on note payable (31,576) (361,468)
Proceeds from note payable net of financing costs 2,350,000 149,750
Net cash provided by financing activities 3,172,423 2,006,282
Net increase (decrease) in cash and cash equivalents (90,137) 175,788
Cash and cash equivalents, beginning of year 178,552 2,764
Cash and cash equivalents, end of year 88,415 178,552
Supplemental Cash Flow Information    
Cash paid for interest 2,914 18,501
Cash paid for taxes