XML 74 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Deficit (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Incentives stock plan
As of December 31, 2019
   Share
Grants
Approved
   Options
Outstanding
   Shares
Available for
Award
 
2018 Incentive Stock Plan   50,000,000    20,150,000    29,850,000 
Total   50,000,000    20,150,000    29,850,000 
Schedule of fair value of option awards
    For the year ended
December 31,
    2019   2018
Expected life (years)   5.5 - 6.75   5.2 - 10
Dividend yield   0%   0%
Expected volatility   232%   80% - 275%
Risk free interest rates   2.47%   3.1% - 3.33%
Weighted average fair value of options at grant date   $0.3400   $0.0597
Schedule of stock options
   Shares   Weighted Average Exercise Price 
         
Outstanding at December 31, 2017   14,000,000   $0.1357 
Granted   13,750,000   $0.0711 
Exercised   -   $- 
Forfeited or expired   -   $- 
Outstanding at December 31, 2018   27,750,000   $0.1037 
Granted   6,650,000   $0.3543 
Exercised   -   $- 
Forfeited or expired   (3,000,000)  $0.2500 
Outstanding at December 31, 2019   31,400,000   $0.1428 
Exercisable at December 31, 2019   19,085,000   $0.0616