XML 45 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,007,317) $ (1,800,359)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation expense 1,931,790 45,905
Loss on early payoff of note payable 174,412
Shares issued for services 5,573 398,674
Amortization of beneficial conversion feature 204,119
Amortization of financing costs 22,721
Depreciation 9,722
Amortization of future compensation payable 203,333
Interest expense 77,708 17,806
Changes in assets and liabilities:    
Other receivable 57,445
Other long term assets (255,893)
Inventory (5,930)  
Prepaids and deposits 5,433 (19,895)
Long term receivables - net (141,182)
Accounts payable (48,155) 158,353
Accrued expenses and compensation (381,833) (60,799)
Net cash used in operating activities (2,293,413) (1,114,956)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (4,410) (38,887)
Net cash used in investing activities (4,410) (38,887)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 2,150,000 149,750
Proceeds from issuance of common stock 150,000 1,690,000
Repayment on notes payable (31,576) (361,468)
Net cash provided by financing activities 2,268,424 1,478,282
Net increase (decrease) in cash and cash equivalents (29,399) 324,439
Cash and cash equivalents, beginning of period 178,552 2,764
Cash and cash equivalents, end of period 149,153 327,203
Supplemental Cash Flow Information    
Cash paid for interest 2,117 12,949
Cash paid for taxes
Schedule of Non-Cash Information    
Discount on note payable on purchase of Applied Optical Sciences 2,500,000
Amortization of discount on note payable (208,333)
Note payable on purchase of Applied Optical Sciences $ (2,500,000)