XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (90,087)us-gaap_NetIncomeLoss $ (206,813)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization    4,675us-gaap_DepreciationDepletionAndAmortization
Net gain assets disposal (1,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Non-cash stock based compensation expense    2,143us-gaap_AllocatedShareBasedCompensationExpense
Changes in assets and liabilities:    
Prepaid expenses, deposits and other assets 15,665us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 25,435us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 15,869us-gaap_IncreaseDecreaseInAccountsPayable 25,954us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and deposits 4,500us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (25,659)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (55,053)us-gaap_NetCashProvidedByUsedInOperatingActivities (174,265)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from disposal of assets 1,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment   
Net cash provided by investing activities 1,000us-gaap_NetCashProvidedByUsedInInvestingActivities   
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net cash used in financing activities      
Net decrease in cash and cash equivalents (54,053)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (174,265)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 364,232us-gaap_CashAndCashEquivalentsAtCarryingValue 1,079,336us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 310,179us-gaap_CashAndCashEquivalentsAtCarryingValue 905,071us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information    
Preferred dividends accrued and unpaid    $ 244,858us-gaap_DividendsPreferredStockCash