XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated statement of changes in shareholders' equity - USD ($)
$ in Millions
Shareholders' equity - Group share
Common shares issued
Paid-in surplus and retained earnings
Currency translation adjustment
Treasury shares
Non-controlling interests
Total
Equity as of the beginning of the period at Dec. 31, 2017 $ 111,556 $ 7,882 $ 112,040 $ (7,908) $ (458) $ 2,481 $ 114,037
Common shares issued as of the beginning of the period at Dec. 31, 2017   2,528,989,616     (8,376,756)    
Net income 6,357   6,357     (74) 6,283
Other comprehensive income (1,551)   305 (1,856)   (38) (1,589)
Comprehensive income 4,806   6,662 (1,856)   (112) 4,694
Dividend (4,070)   (4,070)     (84) (4,154)
Issuance of common shares 7,693 $ 423 7,270       7,693
Issuance of common shares (in shares)   136,887,716          
Purchase of treasury shares (2,004)       $ (2,004)   (2,004)
Purchase of treasury shares (in shares)         (33,056,514)    
Sale of treasury shares (in shares) [1]         3,450    
Share-based payments 192   192       192
Payments on perpetual subordinated notes (161)   (161)       (161)
Other operations with non-controlling interests (4)   (4)     4  
Other items (33)   (33)     (1) (34)
Equity as of the end of the period at Jun. 30, 2018 117,975 $ 8,305 121,896 (9,764) $ (2,462) 2,288 120,263
Common shares issued as of the end of the period at Jun. 30, 2018   2,665,877,332     (41,429,820)    
Net income 5,089   5,089     178 5,267
Other comprehensive income (1,874)   (325) (1,549)   (31) (1,905)
Comprehensive income 3,215   4,764 (1,549)   147 3,362
Dividend (3,811)   (3,811)     (13) (3,824)
Issuance of common shares 1,149 $ 53 1,096       1,149
Issuance of common shares (in shares)   19,315,374          
Purchase of treasury shares (2,324)       $ (2,324)   (2,324)
Purchase of treasury shares (in shares)         (39,709,967)    
Sale of treasury shares [1]     (240)   $ 240    
Sale of treasury shares (in shares) [1]         4,075,807    
Share-based payments 102   102       102
Share cancellation   $ (131) (2,572)   $ 2,703    
Share cancellation (in shares)   (44,590,699)     44,590,699    
Payments on perpetual subordinated notes (154)   (154)       (154)
Other operations with non-controlling interests (513)   (513)     (103) (616)
Other items 1   1     155 156
Equity as of the end of the period at Dec. 31, 2018 115,640 $ 8,227 120,569 (11,313) $ (1,843) 2,474 118,114
Common shares issued as of the end of the period at Dec. 31, 2018   2,640,602,007     (32,473,281)    
Net income             3,140
Other comprehensive income             (262)
Comprehensive income             2,878
Equity as of the end of the period at Mar. 31, 2019             120,358
Equity as of the beginning of the period at Dec. 31, 2018 115,640 $ 8,227 120,569 (11,313) $ (1,843) 2,474 118,114
Common shares issued as of the beginning of the period at Dec. 31, 2018   2,640,602,007     (32,473,281)    
Net income 5,867   5,867     77 5,944
Other comprehensive income (230)   (366) 136   48 (182)
Comprehensive income 5,637   5,501 136   125 5,762
Dividend (3,875)   (3,875)     (93) (3,968)
Issuance of common shares 1,345 $ 74 1,271       1,345
Issuance of common shares (in shares)   26,281,753          
Purchase of treasury shares (1,770)       $ (1,770)   (1,770)
Purchase of treasury shares (in shares)         (32,331,446)    
Sale of treasury shares (in shares) [1]         4,010    
Share-based payments 103   103       103
Net issuance (repayment) of perpetual subordinated notes (5)   (5)       (5)
Payments on perpetual subordinated notes (207)   (207)       (207)
Other operations with non-controlling interests           (150) (150)
Other items (6)   (6)     6  
Equity as of the end of the period at Jun. 30, 2019 116,862 $ 8,301 123,351 (11,177) $ (3,613) 2,362 119,224
Common shares issued as of the end of the period at Jun. 30, 2019   2,666,883,760     (64,800,717)    
Equity as of the beginning of the period at Mar. 31, 2019             120,358
Net income             2,804
Other comprehensive income             80
Comprehensive income             2,884
Equity as of the end of the period at Jun. 30, 2019 $ 116,862 $ 8,301 $ 123,351 $ (11,177) $ (3,613) $ 2,362 $ 119,224
Common shares issued as of the end of the period at Jun. 30, 2019   2,666,883,760     (64,800,717)    
[1] Treasury shares related to the restricted stock grants.