XML 50 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Information by business segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Business segment information          
Sales $ 51,242 $ 51,205 $ 52,540 $ 102,447 $ 102,151
Excise taxes (6,040) (6,081) (6,438) (12,121) (12,757)
Revenues from sales 45,202 45,124 46,102 90,326 89,394
Operating expenses (37,638)   (37,518) (74,372) (74,105)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,661) (3,466) (3,435) (7,127) (6,351)
Operating income 3,903   5,149 8,827 8,938
Net income (loss) from equity affiliates and other items 1,082   1,104 1,796 1,991
Tax on net operating income (1,671)   (2,179) (3,664) (3,855)
Net operating income 3,314   4,074 6,959 7,074
Net cost of net debt (510)   (440) (1,015) (791)
Non-controlling interests (48) (29) 87 (77) 74
Net income, Group share 2,756 3,111 3,721 5,867 6,357
Total expenditures 3,896 3,587 3,787 7,483 10,511
Total divestments 565 497 1,274 1,062 3,859
Cash flow from operating activities 6,251 $ 3,629 6,246 9,880 8,327
Intercompany          
Business segment information          
Sales (16,686)   (17,785) (33,235) (33,305)
Revenues from sales (16,686)   (17,785) (33,235) (33,305)
Operating expenses 16,686   17,785 33,235 33,305
Exploration & Production          
Business segment information          
Sales 2,273   3,119 4,067 5,337
Total expenditures 2,257   2,612 4,282 8,157
Total divestments 60   466 89 2,642
Cash flow from operating activities 3,768   4,474 7,704 7,796
Exploration & Production | Business segments and Corporate          
Business segment information          
Revenues from sales 9,859   10,765 19,369 19,760
Operating expenses (4,205)   (4,791) (8,234) (8,721)
Depreciation, depletion and impairment of tangible assets and mineral interests (2,687)   (2,345) (5,216) (4,561)
Operating income 2,967   3,629 5,919 6,478
Net income (loss) from equity affiliates and other items 173   256 367 577
Tax on net operating income (1,161)   (1,687) (2,585) (3,119)
Net operating income 1,979   2,198 3,701 3,936
Exploration & Production | Intercompany          
Business segment information          
Sales (7,586)   (7,646) (15,302) (14,423)
Integrated Gas, Renewables and Power          
Business segment information          
Sales 3,789   3,547 10,208 7,887
Total expenditures 857   447 1,975 1,022
Total divestments 349   439 574 592
Cash flow from operating activities 641   258 1,533 326
Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales 4,421   4,016 11,467 8,848
Operating expenses (3,878)   (3,605) (10,287) (8,123)
Depreciation, depletion and impairment of tangible assets and mineral interests (328)   (603) (643) (807)
Operating income 215   (192) 537 (82)
Net income (loss) from equity affiliates and other items 661   441 1,041 795
Tax on net operating income (450)   (104) (623) (237)
Net operating income 426   145 955 476
Integrated Gas, Renewables and Power | Intercompany          
Business segment information          
Sales (632)   (469) (1,259) (961)
Refining & Chemicals          
Business segment information          
Sales 22,509   23,349 44,220 45,088
Excise taxes (761)   (867) (1,537) (1,714)
Total expenditures 363   404 648 736
Total divestments 70   324 239 349
Cash flow from operating activities 1,658   999 1,120 (110)
Refining & Chemicals | Business segments and Corporate          
Business segment information          
Revenues from sales 30,041   31,922 58,993 60,770
Operating expenses (29,168)   (30,369) (56,502) (58,248)
Depreciation, depletion and impairment of tangible assets and mineral interests (389)   (304) (763) (617)
Operating income 484   1,249 1,728 1,905
Net income (loss) from equity affiliates and other items 111   289 260 417
Tax on net operating income 46   (279) (246) (383)
Net operating income 641   1,259 1,742 1,939
Refining & Chemicals | Intercompany          
Business segment information          
Sales (8,293)   (9,440) (16,310) (17,396)
Marketing & Services          
Business segment information          
Sales 22,671   22,528 43,950 43,836
Excise taxes (5,279)   (5,571) (10,584) (11,043)
Total expenditures 383   310 527 538
Total divestments 85   45 157 273
Cash flow from operating activities 611   841 843 781
Marketing & Services | Business segments and Corporate          
Business segment information          
Revenues from sales 17,531   17,250 33,667 33,284
Operating expenses (16,844)   (16,416) (32,178) (31,919)
Depreciation, depletion and impairment of tangible assets and mineral interests (237)   (172) (470) (346)
Operating income 450   662 1,019 1,019
Net income (loss) from equity affiliates and other items 111   107 101 193
Tax on net operating income (170)   (194) (334) (297)
Net operating income 391   575 786 915
Marketing & Services | Intercompany          
Business segment information          
Sales (139)   (293) (301) (491)
Corporate          
Business segment information          
Sales     (3) 2 3
Total expenditures 36   14 51 58
Total divestments 1     3 3
Cash flow from operating activities (427)   (326) (1,320) (466)
Corporate | Business segments and Corporate          
Business segment information          
Revenues from sales 36   (66) 65 37
Operating expenses (229)   (122) (406) (399)
Depreciation, depletion and impairment of tangible assets and mineral interests (20)   (11) (35) (20)
Operating income (213)   (199) (376) (382)
Net income (loss) from equity affiliates and other items 26   11 27 9
Tax on net operating income 64   85 124 181
Net operating income (123)   (103) (225) (192)
Corporate | Intercompany          
Business segment information          
Sales (36)   63 (63) (34)
Adjustments          
Business segment information          
Sales (59)   24 (86) 13
Revenues from sales (59)   24 (86) 13
Operating expenses (131)   597 377 376
Depreciation, depletion and impairment of tangible assets and mineral interests (64)   (424) (64) (446)
Operating income (254)   197 227 (57)
Net income (loss) from equity affiliates and other items 351   (23) 359 (157)
Tax on net operating income (249)   (176) (404) (93)
Net operating income (152)   (2) 182 (307)
Net cost of net debt (4)   (9) (8) (19)
Non-controlling interests 25   179 47 246
Net income, Group share (131)   168 221 (80)
Adjustments | Exploration & Production          
Business segment information          
Operating income (43)   (97) (43) (150)
Net income, Group share (43)   (117) (43) (196)
Adjustments | Exploration & Production | Business segments and Corporate          
Business segment information          
Operating expenses     (97)   (150)
Depreciation, depletion and impairment of tangible assets and mineral interests (43)     (43)  
Operating income (43)   (97) (43) (150)
Net income (loss) from equity affiliates and other items     (66)   (167)
Tax on net operating income     46   121
Net operating income (43)   (117) (43) (196)
Adjustments | Integrated Gas, Renewables and Power          
Business segment information          
Sales (59)   24 (86) 13
Operating income (124)   (409) (209) (534)
Net income, Group share 19   (232) (17) (330)
Adjustments | Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales (59)   24 (86) 13
Operating expenses (54)   (9) (112) (101)
Depreciation, depletion and impairment of tangible assets and mineral interests (11)   (424) (11) (446)
Operating income (124)   (409) (209) (534)
Net income (loss) from equity affiliates and other items 407   (4) 413 (15)
Tax on net operating income (286)   (7) (270) (21)
Net operating income (3)   (420) (66) (570)
Adjustments | Refining & Chemicals          
Business segment information          
Operating income (53)   569 439 531
Net income, Group share (76)   436 268 395
Adjustments | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Operating expenses (43)   569 449 531
Depreciation, depletion and impairment of tangible assets and mineral interests (10)     (10)  
Operating income (53)   569 439 531
Net income (loss) from equity affiliates and other items (49)   46 (47) 25
Tax on net operating income 28   (177) (121) (158)
Net operating income (74)   438 271 398
Adjustments | Marketing & Services          
Business segment information          
Operating income (34)   134 40 105
Net income, Group share (31)   81 13 60
Adjustments | Marketing & Services | Business segments and Corporate          
Business segment information          
Operating expenses (34)   134 40 105
Operating income (34)   134 40 105
Net income (loss) from equity affiliates and other items (7)   1 (7)  
Tax on net operating income 9   (38) (13) (35)
Net operating income (32)   97 20 70
Adjustments | Corporate          
Business segment information          
Operating income         (9)
Net income, Group share         (9)
Adjustments | Corporate | Business segments and Corporate          
Business segment information          
Operating expenses         (9)
Operating income         (9)
Net operating income         (9)
Adjustments - Inventory valuation effect          
Business segment information          
Operating income (40)   703 526 636
Net income, Group share (28)   517 360 472
Adjustments - Inventory valuation effect | Refining & Chemicals          
Business segment information          
Operating income (6)   569 486 531
Net income, Group share (3)   436 341 412
Adjustments - Inventory valuation effect | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Operating income (6)   569 486 531
Net operating income (1)   438 344 415
Adjustments - Inventory valuation effect | Marketing & Services          
Business segment information          
Operating income (34)   134 40 105
Net income, Group share (25)   81 19 60
Adjustments - Inventory valuation effect | Marketing & Services | Business segments and Corporate          
Business segment information          
Operating income (34)   134 40 105
Net operating income (25)   97 27 70
Adjusted          
Business segment information          
Sales 51,301   52,516 102,533 102,138
Excise taxes (6,040)   (6,438) (12,121) (12,757)
Revenues from sales 45,261   46,078 90,412 89,381
Operating expenses (37,507)   (38,115) (74,749) (74,481)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,597)   (3,011) (7,063) (5,905)
Operating income 4,157   4,952 8,600 8,995
Net income (loss) from equity affiliates and other items 731   1,127 1,437 2,148
Tax on net operating income (1,422)   (2,003) (3,260) (3,762)
Net operating income 3,466   4,076 6,777 7,381
Net cost of net debt (506)   (431) (1,007) (772)
Non-controlling interests (73)   (92) (124) (172)
Net income, Group share 2,887   3,553 5,646 6,437
Adjusted | Intercompany          
Business segment information          
Sales (16,686)   (17,785) (33,235) (33,305)
Revenues from sales (16,686)   (17,785) (33,235) (33,305)
Operating expenses 16,686   17,785 33,235 33,305
Adjusted | Exploration & Production          
Business segment information          
Sales 2,273   3,119 4,067 5,337
Adjusted | Exploration & Production | Business segments and Corporate          
Business segment information          
Revenues from sales 9,859   10,765 19,369 19,760
Operating expenses (4,205)   (4,694) (8,234) (8,571)
Depreciation, depletion and impairment of tangible assets and mineral interests (2,644)   (2,345) (5,173) (4,561)
Operating income 3,010   3,726 5,962 6,628
Net income (loss) from equity affiliates and other items 173   322 367 744
Tax on net operating income (1,161)   (1,733) (2,585) (3,240)
Net operating income 2,022   2,315 3,744 4,132
Adjusted | Exploration & Production | Intercompany          
Business segment information          
Sales (7,586)   (7,646) (15,302) (14,423)
Adjusted | Integrated Gas, Renewables and Power          
Business segment information          
Sales 3,848   3,523 10,294 7,874
Adjusted | Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales 4,480   3,992 11,553 8,835
Operating expenses (3,824)   (3,596) (10,175) (8,022)
Depreciation, depletion and impairment of tangible assets and mineral interests (317)   (179) (632) (361)
Operating income 339   217 746 452
Net income (loss) from equity affiliates and other items 254   445 628 810
Tax on net operating income (164)   (97) (353) (216)
Net operating income 429   565 1,021 1,046
Adjusted | Integrated Gas, Renewables and Power | Intercompany          
Business segment information          
Sales (632)   (469) (1,259) (961)
Adjusted | Refining & Chemicals          
Business segment information          
Sales 22,509   23,349 44,220 45,088
Excise taxes (761)   (867) (1,537) (1,714)
Adjusted | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Revenues from sales 30,041   31,922 58,993 60,770
Operating expenses (29,125)   (30,938) (56,951) (58,779)
Depreciation, depletion and impairment of tangible assets and mineral interests (379)   (304) (753) (617)
Operating income 537   680 1,289 1,374
Net income (loss) from equity affiliates and other items 160   243 307 392
Tax on net operating income 18   (102) (125) (225)
Net operating income 715   821 1,471 1,541
Adjusted | Refining & Chemicals | Intercompany          
Business segment information          
Sales (8,293)   (9,440) (16,310) (17,396)
Adjusted | Marketing & Services          
Business segment information          
Sales 22,671   22,528 43,950 43,836
Excise taxes (5,279)   (5,571) (10,584) (11,043)
Adjusted | Marketing & Services | Business segments and Corporate          
Business segment information          
Revenues from sales 17,531   17,250 33,667 33,284
Operating expenses (16,810)   (16,550) (32,218) (32,024)
Depreciation, depletion and impairment of tangible assets and mineral interests (237)   (172) (470) (346)
Operating income 484   528 979 914
Net income (loss) from equity affiliates and other items 118   106 108 193
Tax on net operating income (179)   (156) (321) (262)
Net operating income 423   478 766 845
Adjusted | Marketing & Services | Intercompany          
Business segment information          
Sales (139)   (293) (301) (491)
Adjusted | Corporate          
Business segment information          
Sales     (3) 2 3
Adjusted | Corporate | Business segments and Corporate          
Business segment information          
Revenues from sales 36   (66) 65 37
Operating expenses (229)   (122) (406) (390)
Depreciation, depletion and impairment of tangible assets and mineral interests (20)   (11) (35) (20)
Operating income (213)   (199) (376) (373)
Net income (loss) from equity affiliates and other items 26   11 27 9
Tax on net operating income 64   85 124 181
Net operating income (123)   (103) (225) (183)
Adjusted | Corporate | Intercompany          
Business segment information          
Sales $ (36)   $ 63 $ (63) $ (34)