XML 212 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Equity affiliates, other investments and related parties - Associates (Details)
$ in Millions
12 Months Ended
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Associates        
Non current assets $ 176,963 $ 157,683 $ 158,461  
Current assets 79,799 84,948 72,517  
Total assets 256,762 242,631 230,978  
Shareholder's equity 118,114 114,037 101,574 $ 95,409
Non current liabilities 76,414 71,889 74,719  
Current liabilities 62,234 56,705 54,685  
Total liabilities & shareholders' equity 256,762 242,631 230,978  
Revenues from sales 184,106 149,099 127,925  
Net income 11,550 8,299 6,206  
Other comprehensive income (3,494) 6,725 (1,859)  
Equity value 18,689 16,968 15,858  
Profit/(loss) 3,170 2,015 2,214  
Share of Other Comprehensive Income, net amount $ (540) $ (677) $ 935  
Novatek | Exploration & Production        
Associates        
% owned 19.40% 18.90% 18.90%  
Revaluation identifiable assets on equity affiliates $ 1,556 $ 1,804 $ 1,811  
Equity value 4,303 4,231 3,893  
Profit/(loss) 794 263 494  
Share of Other Comprehensive Income, net amount (540) (491) 808  
Dividends paid to the Group 151 128 111  
Group share of equity associate's market value 9,578      
Novatek | Exploration & Production | 100% gross        
Associates        
Non current assets 14,639 14,232 13,981  
Current assets 4,545 3,404 2,409  
Total assets 19,184 17,636 16,390  
Shareholder's equity 14,163 12,842 11,015  
Non current liabilities 3,086 3,187 3,574  
Current liabilities 1,935 1,607 1,801  
Total liabilities & shareholders' equity 19,184 17,636 16,390  
Revenues from sales 13,415 10,022 7,779  
Net income 4,636 1,950 3,137  
Other comprehensive income (2,545) 580 1,651  
Liquefaction entities | Exploration & Production        
Associates        
Revaluation identifiable assets on equity affiliates 44 6    
Equity value 3,758 3,768 3,755  
Profit/(loss) 874 735 147  
Share of Other Comprehensive Income, net amount 49 (194) 23  
Dividends paid to the Group 816 672 479  
Liquefaction entities | Exploration & Production | 100% gross        
Associates        
Non current assets 28,664 29,656 31,044  
Current assets 9,358 7,875 5,790  
Total assets 38,022 37,531 36,834  
Shareholder's equity 22,615 22,804 22,886  
Non current liabilities 9,826 10,291 10,839  
Current liabilities 5,581 4,436 3,109  
Total liabilities & shareholders' equity 38,022 37,531 36,834  
Revenues from sales 25,644 20,401 15,557  
Net income $ 7,408 $ 5,781 $ 1,472  
Nigeria LNG Limited | Exploration & Production        
Associates        
% owned 15.00%      
Angola LNG Limited | Exploration & Production        
Associates        
% owned 13.60%      
Yemen LNG Company Limited | Exploration & Production        
Associates        
% owned 39.62%      
Qatar Liquefied Gas Company Limited | Exploration & Production        
Associates        
% owned 10.00%      
Qatar Liquefied Gas Company Limited (II) | Exploration & Production        
Associates        
% owned 16.70%      
Oman LNG, LLC | Exploration & Production        
Associates        
% owned 5.54%      
Abu Dhabi Gas Liquefaction Company Limited | Exploration & Production        
Associates        
% owned 5.00%      
Petrocedeno | Exploration & Production        
Associates        
% owned 30.32% 30.32% 30.32%  
Equity value $ 1,389 $ 1,570 $ 1,672  
Profit/(loss) 37 62 84  
Dividends paid to the Group 218 164 91  
Petrocedeno | Exploration & Production | 100% gross        
Associates        
Non current assets 4,324 5,551 5,515  
Current assets 5,580 4,291 4,166  
Total assets 9,904 9,842 9,681  
Shareholder's equity 4,581 5,178 5,515  
Non current liabilities 20 13 10  
Current liabilities 5,303 4,651 4,156  
Total liabilities & shareholders' equity 9,904 9,842 9,681  
Revenues from sales 1,629 1,708 1,398  
Net income $ 122 $ 204 $ 277  
Saudi Aramco Total Refining & Petrochemical Company | Refining & Chemicals        
Associates        
% owned 37.50% 37.50% 37.50%  
Equity value $ 905 $ 909 $ 863  
Profit/(loss) 46 83 108  
Share of Other Comprehensive Income, net amount 40 (82) 22  
Dividends paid to the Group $ 56 45    
Refinery production capacity (in barrels per day) | item 440,000      
Saudi Aramco Total Refining & Petrochemical Company | Refining & Chemicals | 100% gross        
Associates        
Non current assets $ 11,281 11,601 12,056  
Current assets 2,069 2,021 1,531  
Total assets 13,350 13,622 13,587  
Shareholder's equity 2,412 2,424 2,302  
Non current liabilities 8,398 9,029 9,466  
Current liabilities 2,540 2,169 1,819  
Total liabilities & shareholders' equity 13,350 13,622 13,587  
Revenues from sales 11,886 9,049 7,134  
Net income 122 222 289  
Other comprehensive income 16 20 2  
Qatar | Refining & Chemicals        
Associates        
Equity value 740 814 832  
Profit/(loss) 198 190 211  
Share of Other Comprehensive Income, net amount 6 (12) 6  
Dividends paid to the Group 271 201 292  
Qatar | Refining & Chemicals | 100% gross        
Associates        
Non current assets 3,968 4,405 4,152  
Current assets 1,741 1,696 1,404  
Total assets 5,709 6,101 5,556  
Shareholder's equity 2,748 3,200 3,393  
Non current liabilities 1,914 1,895 1,349  
Current liabilities 1,047 1,006 814  
Total liabilities & shareholders' equity 5,709 6,101 5,556  
Revenues from sales 9,929 7,388 4,665  
Net income 409 490 615  
Other comprehensive income $ (21) $ 80 $ (11)  
Qatar Petrochemical Company Q.S.C. (QAPCO) | Refining & Chemicals        
Associates        
% owned 20.00%      
Qatofin Company Limited | Refining & Chemicals        
Associates        
% owned 49.09%      
Laffan Refinery Company Limited | Refining & Chemicals        
Associates        
% owned 10.00%      
Laffan Refinery Company Limited 2 | Refining & Chemicals        
Associates        
% owned 10.00%