XML 188 R53.htm IDEA: XBRL DOCUMENT v3.19.1
Business segment information - Reconciliation with consolidated financial statements (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Business segment information      
Sales (Notes 3, 4, 5) $ 209,363 $ 171,493 $ 149,743
Excise taxes (Notes 3, 5) (25,257) (22,394) (21,818)
Revenues from sales (Notes 3, 5) 184,106 149,099 127,925
Purchases, net of inventory variation (Note 5) (125,816) (99,411) (83,377)
Other operating expenses (Note 5) (27,484) (24,966) (24,302)
Exploration costs (Note 5) (797) (864) (1,264)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (13,992) (16,103) (13,523)
Other income (Note 6) 1,838 3,811 1,299
Other expense (Note 6) (1,273) (1,034) (1,027)
Financial interest on debt (1,933) (1,396) (1,108)
Financial income and expense from cash & cash equivalents (188) (138) 4
Cost of net debt (Note 15) (2,121) (1,534) (1,104)
Other financial income (Note 6) 1,120 957 971
Other financial expense (Note 6) (685) (642) (636)
Net income (loss) from equity affiliates (Note 8) 3,170 2,015 2,214
Income taxes (Note 11) (6,516) (3,029) (970)
Consolidated net income 11,550 8,299 6,206
Group share 11,446 8,631 6,196
Non-controlling interests 104 (332) 10
Adjusted      
Business segment information      
Sales (Notes 3, 4, 5) 209,307 171,513 149,974
Excise taxes (Notes 3, 5) (25,257) (22,394) (21,818)
Revenues from sales (Notes 3, 5) 184,050 149,119 128,156
Purchases, net of inventory variation (Note 5) (125,134) (99,534) (83,916)
Other operating expenses (Note 5) (27,060) (24,427) (23,832)
Exploration costs (Note 5) (797) (864) (914)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (12,218) (11,441) (11,294)
Other income (Note 6) 1,518 772 964
Other expense (Note 6) (448) (389) (537)
Financial interest on debt (1,866) (1,367) (1,085)
Financial income and expense from cash & cash equivalents (188) (138) 4
Cost of net debt (Note 15) (2,054) (1,505) (1,081)
Other financial income (Note 6) 1,120 957 971
Other financial expense (Note 6) (685) (642) (636)
Net income (loss) from equity affiliates (Note 8) 3,161 2,574 2,531
Income taxes (Note 11) (7,489) (3,858) (1,965)
Consolidated net income 13,964 10,762 8,447
Group share 13,559 10,578 8,287
Non-controlling interests 405 184 160
Adjustments      
Business segment information      
Sales (Notes 3, 4, 5) 56 (20) (231)
Revenues from sales (Notes 3, 5) 56 (20) (231)
Purchases, net of inventory variation (Note 5) (682) 123 539
Other operating expenses (Note 5) (424) (539) (470)
Exploration costs (Note 5)     (350)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (1,774) (4,662) (2,229)
Other income (Note 6) 320 3,039 335
Other expense (Note 6) (825) (645) (490)
Financial interest on debt (67) (29) (23)
Cost of net debt (Note 15) (67) (29) (23)
Net income (loss) from equity affiliates (Note 8) 9 (559) (317)
Income taxes (Note 11) 973 829 995
Consolidated net income (2,414) (2,463) (2,241)
Group share (2,113) (1,947) (2,091)
Non-controlling interests $ (301) $ (516) $ (150)