XML 187 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Business segment information - Information by business segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Business segment information      
Sales (Notes 3, 4, 5) $ 209,363 $ 171,493 $ 149,743
Excise taxes (Notes 3, 5) (25,257) (22,394) (21,818)
Revenues from sales (Notes 3, 5) 184,106 149,099 127,925
Operating expenses (154,097) (125,241) (108,943)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (13,992) (16,103) (13,523)
Operating income 16,017 7,755 5,459
Net income (loss) from equity affiliates and other items 4,170 5,107 2,821
Tax on net operating income (6,843) (3,338) (1,224)
Net operating income 13,344 9,524 7,056
Net cost of net debt (1,794) (1,225) (850)
Non-controlling interests (104) 332 (10)
Net income - group share 11,446 8,631 6,196
Total expenditures 22,185 16,896 20,530
Total divestments 7,239 5,264 2,877
Cash flow from operating activities 24,703 22,319 16,521
Property, plant and equipment, intangible assets, net 142,246 123,984 127,333
Investments & loans in equity affiliates 23,444 22,103 20,576
Other non-current assets 10,593 10,917 9,644
Working capital (1,507) 1,365 2,348
Provisions and other non-current liabilities (36,285) (30,549) (31,652)
Assets and liabilities classified as held for sale 1,279 1,641 446
Capital Employed 139,770 129,461 128,695
Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (69,567) (52,092) (41,286)
Revenues from sales (Notes 3, 5) (69,567) (52,092) (41,286)
Operating expenses 69,567 52,092 41,286
Exploration & Production      
Business segment information      
Sales (Notes 3, 4, 5) 10,989 8,477 7,629
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (11,288) (13,850) (11,583)
Operating income 12,570 2,792 (431)
Net income (loss) from equity affiliates and other items 2,686 1,546 1,375
Tax on net operating income (6,068) (2,233) 401
Net operating income 9,188 2,105 1,345
Total expenditures 15,282 12,802 16,085
Total divestments 4,952 1,918 2,187
Cash flow from operating activities 19,803 12,821 9,866
Property, plant and equipment, intangible assets, net 116,518 103,639 109,617
Investments & loans in equity affiliates 17,201 16,820 15,853
Other non-current assets 6,258 6,975 6,835
Working capital 1,652 3,224 1,451
Provisions and other non-current liabilities (27,780) (24,212) (26,139)
Assets and liabilities classified as held for sale 1,036 1,475  
Capital Employed 114,885 107,921 107,617
Exploration & Production | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) 42,162 31,314 25,388
Operating expenses (18,304) (14,672) (14,236)
Exploration & Production | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (31,173) (22,837) (17,759)
Gas, Renewables & Power      
Business segment information      
Sales (Notes 3, 4, 5) 16,136 12,854 10,124
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (731) (482) (301)
Operating income (140) (276) (161)
Net income (loss) from equity affiliates and other items 318 31 71
Tax on net operating income (173) (140) (4)
Net operating income 5 (385) (94)
Total expenditures 3,539 797 1,221
Total divestments 931 73 166
Cash flow from operating activities (670) 1,055 589
Property, plant and equipment, intangible assets, net 8,502 2,873 2,834
Investments & loans in equity affiliates 1,902 835 883
Other non-current assets 1,636 1,709 1,222
Working capital 679 123 869
Provisions and other non-current liabilities (3,550) (848) (832)
Assets and liabilities classified as held for sale 92    
Capital Employed 9,261 4,692 4,976
Gas, Renewables & Power | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) 18,025 14,034 11,133
Operating expenses (17,434) (13,828) (10,993)
Gas, Renewables & Power | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (1,889) (1,180) (1,009)
Refining & Chemicals      
Business segment information      
Sales (Notes 3, 4, 5) 92,025 75,505 65,632
Excise taxes (Notes 3, 5) (3,359) (3,008) (3,544)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (1,222) (1,074) (1,002)
Operating income 2,513 4,170 4,991
Net income (loss) from equity affiliates and other items 782 2,979 779
Tax on net operating income (445) (944) (1,244)
Net operating income 2,850 6,205 4,526
Total expenditures 1,781 1,734 1,861
Total divestments 919 2,820 88
Cash flow from operating activities 4,308 7,411 4,584
Property, plant and equipment, intangible assets, net 10,493 10,820 9,293
Investments & loans in equity affiliates 3,910 4,010 3,303
Other non-current assets 663 677 568
Working capital 32 876 2,641
Provisions and other non-current liabilities (3,615) (3,839) (3,569)
Assets and liabilities classified as held for sale 151   446
Capital Employed 11,634 12,544 12,682
Refining & Chemicals | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) 124,128 99,341 83,555
Operating expenses (120,393) (94,097) (77,562)
Refining & Chemicals | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (35,462) (26,844) (21,467)
Marketing & Services      
Business segment information      
Sales (Notes 3, 4, 5) 90,206 74,634 66,351
Excise taxes (Notes 3, 5) (21,898) (19,386) (18,274)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (709) (657) (600)
Operating income 1,841 1,819 1,789
Net income (loss) from equity affiliates and other items 307 497 170
Tax on net operating income (532) (561) (541)
Net operating income 1,616 1,755 1,418
Total expenditures 1,458 1,457 1,245
Total divestments 428 413 424
Cash flow from operating activities 2,759 2,221 1,833
Property, plant and equipment, intangible assets, net 6,343 6,253 5,225
Investments & loans in equity affiliates 431 438 537
Other non-current assets 1,155 1,060 962
Working capital 194 792 701
Provisions and other non-current liabilities (1,465) (1,544) (1,330)
Assets and liabilities classified as held for sale   166  
Capital Employed 6,658 7,165 6,095
Marketing & Services | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) 69,287 56,105 48,821
Operating expenses (66,737) (53,629) (46,432)
Marketing & Services | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (979) (857) (744)
Corporate      
Business segment information      
Sales (Notes 3, 4, 5) 7 23 7
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (42) (40) (37)
Operating income (767) (750) (729)
Net income (loss) from equity affiliates and other items 77 54 426
Tax on net operating income 375 540 164
Net operating income (315) (156) (139)
Total expenditures 125 106 118
Total divestments 9 40 12
Cash flow from operating activities (1,497) (1,189) (351)
Property, plant and equipment, intangible assets, net 390 399 364
Other non-current assets 881 496 57
Working capital (4,064) (3,650) (3,314)
Provisions and other non-current liabilities 125 (106) 218
Capital Employed (2,668) (2,861) (2,675)
Corporate | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) 71 397 314
Operating expenses (796) (1,107) (1,006)
Corporate | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (64) (374) (307)
Adjustments      
Business segment information      
Sales (Notes 3, 4, 5) 56 (20) (231)
Revenues from sales (Notes 3, 5) 56 (20) (231)
Operating expenses (1,106) (416) (281)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (1,774) (4,662) (2,229)
Operating income (2,824) (5,098) (2,741)
Net income (loss) from equity affiliates and other items (496) 1,835 (472)
Tax on net operating income 973 829 995
Net operating income (2,347) (2,434) (2,218)
Net cost of net debt (67) (29) (23)
Non-controlling interests 301 516 150
Net income - group share (2,113) (1,947) (2,091)
Adjustments | Exploration & Production      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (1,256) (4,308) (2,089)
Operating income (1,455) (4,427) (2,780)
Net income (loss) from equity affiliates and other items (335) (328) (200)
Tax on net operating income 768 875 1,108
Net operating income (1,022) (3,880) (1,872)
Net income - group share (1,079) (3,693) (1,877)
Adjustments | Exploration & Production | Business segments and Corporate      
Business segment information      
Operating expenses (199) (119) (691)
Adjustments | Gas, Renewables & Power      
Business segment information      
Sales (Notes 3, 4, 5) 56 (20) (231)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (516) (291) (139)
Operating income (697) (700) (449)
Net income (loss) from equity affiliates and other items (40) (116) (135)
Tax on net operating income (14) (54) 51
Net operating income (751) (870) (533)
Net income - group share (410) (558) (394)
Adjustments | Gas, Renewables & Power | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) 56 (20) (231)
Operating expenses (237) (389) (79)
Adjustments | Refining & Chemicals      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (2) (53)  
Operating income (618) 114 625
Net income (loss) from equity affiliates and other items (116) 2,177 (93)
Tax on net operating income 205 124 (201)
Net operating income (529) 2,415 331
Net income - group share (530) 2,412 329
Adjustments | Refining & Chemicals | Business segments and Corporate      
Business segment information      
Operating expenses (616) 167 625
Adjustments | Marketing & Services      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5)   (10) (1)
Operating income (45) (21) (137)
Net income (loss) from equity affiliates and other items (5) 102 (40)
Tax on net operating income 14 (2) 36
Net operating income (36) 79 (141)
Net income - group share (53) 70 (146)
Adjustments | Marketing & Services | Business segments and Corporate      
Business segment information      
Operating expenses (45) (11) (136)
Adjustments | Corporate      
Business segment information      
Operating income (9) (64)  
Net income (loss) from equity affiliates and other items     (4)
Tax on net operating income   (114) 1
Net operating income (9) (178) (3)
Net income - group share (41) (178) (3)
Adjustments | Corporate | Business segments and Corporate      
Business segment information      
Operating expenses (9) (64)  
Adjustments - Inventory valuation effect      
Business segment information      
Operating income (595) 357 652
Net income - group share (420) 282 479
Capital Employed (1,251) (1,734) (1,272)
Adjustments - Inventory valuation effect | Refining & Chemicals      
Business segment information      
Operating income (589) 344 695
Net operating income (413) 298 500
Net income - group share (414) 295 498
Capital Employed (1,035) (1,499) (1,064)
Adjustments - Inventory valuation effect | Marketing & Services      
Business segment information      
Operating income (6) 13 (43)
Net operating income (5) (3) (13)
Net income - group share (6) (13) (19)
Capital Employed (216) (236) (211)
Adjustments - Inventory valuation effect | Corporate      
Business segment information      
Capital Employed   1 3
Adjusted      
Business segment information      
Sales (Notes 3, 4, 5) 209,307 171,513 149,974
Excise taxes (Notes 3, 5) (25,257) (22,394) (21,818)
Revenues from sales (Notes 3, 5) 184,050 149,119 128,156
Operating expenses (152,991) (124,825) (108,662)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (12,218) (11,441) (11,294)
Operating income 18,841 12,853 8,200
Net income (loss) from equity affiliates and other items 4,666 3,272 3,293
Tax on net operating income (7,816) (4,167) (2,219)
Net operating income 15,691 11,958 9,274
Net cost of net debt (1,727) (1,196) (827)
Non-controlling interests (405) (184) (160)
Net income - group share 13,559 10,578 8,287
Capital Employed $ 138,519 $ 127,727 $ 127,423
ROACE as a percentage 12.00% 9.00% 7.00%
Adjusted | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) $ (69,567) $ (52,092) $ (41,286)
Revenues from sales (Notes 3, 5) (69,567) (52,092) (41,286)
Operating expenses 69,567 52,092 41,286
Adjusted | Exploration & Production      
Business segment information      
Sales (Notes 3, 4, 5) 10,989 8,477 7,629
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (10,032) (9,542) (9,494)
Operating income 14,025 7,219 2,349
Net income (loss) from equity affiliates and other items 3,021 1,874 1,575
Tax on net operating income (6,836) (3,108) (707)
Net operating income 10,210 5,985 3,217
Capital Employed $ 114,885 $ 107,921 $ 107,617
ROACE as a percentage 9.00% 6.00% 3.00%
Adjusted | Exploration & Production | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) $ 42,162 $ 31,314 $ 25,388
Operating expenses (18,105) (14,553) (13,545)
Adjusted | Exploration & Production | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (31,173) (22,837) (17,759)
Adjusted | Gas, Renewables & Power      
Business segment information      
Sales (Notes 3, 4, 5) 16,080 12,874 10,355
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (215) (191) (162)
Operating income 557 424 288
Net income (loss) from equity affiliates and other items 358 147 206
Tax on net operating income (159) (86) (55)
Net operating income 756 485 439
Capital Employed $ 9,261 $ 4,692 $ 4,976
ROACE as a percentage 11.00% 10.00% 9.00%
Adjusted | Gas, Renewables & Power | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) $ 17,969 $ 14,054 $ 11,364
Operating expenses (17,197) (13,439) (10,914)
Adjusted | Gas, Renewables & Power | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (1,889) (1,180) (1,009)
Adjusted | Refining & Chemicals      
Business segment information      
Sales (Notes 3, 4, 5) 92,025 75,505 65,632
Excise taxes (Notes 3, 5) (3,359) (3,008) (3,544)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (1,220) (1,021) (1,002)
Operating income 3,131 4,056 4,366
Net income (loss) from equity affiliates and other items 898 802 872
Tax on net operating income (650) (1,068) (1,043)
Net operating income 3,379 3,790 4,195
Capital Employed $ 10,599 $ 11,045 $ 11,618
ROACE as a percentage 31.00% 33.00% 38.00%
Adjusted | Refining & Chemicals | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) $ 124,128 $ 99,341 $ 83,555
Operating expenses (119,777) (94,264) (78,187)
Adjusted | Refining & Chemicals | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (35,462) (26,844) (21,467)
Adjusted | Marketing & Services      
Business segment information      
Sales (Notes 3, 4, 5) 90,206 74,634 66,351
Excise taxes (Notes 3, 5) (21,898) (19,386) (18,274)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (709) (647) (599)
Operating income 1,886 1,840 1,926
Net income (loss) from equity affiliates and other items 312 395 210
Tax on net operating income (546) (559) (577)
Net operating income 1,652 1,676 1,559
Capital Employed $ 6,442 $ 6,929 $ 5,884
ROACE as a percentage 25.00% 26.00% 27.00%
Adjusted | Marketing & Services | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) $ 69,287 $ 56,105 $ 48,821
Operating expenses (66,692) (53,618) (46,296)
Adjusted | Marketing & Services | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) (979) (857) (744)
Adjusted | Corporate      
Business segment information      
Sales (Notes 3, 4, 5) 7 23 7
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (42) (40) (37)
Operating income (758) (686) (729)
Net income (loss) from equity affiliates and other items 77 54 430
Tax on net operating income 375 654 163
Net operating income (306) 22 (136)
Capital Employed (2,668) (2,860) (2,672)
Adjusted | Corporate | Business segments and Corporate      
Business segment information      
Revenues from sales (Notes 3, 5) 71 397 314
Operating expenses (787) (1,043) (1,006)
Adjusted | Corporate | Intercompany      
Business segment information      
Sales (Notes 3, 4, 5) $ (64) $ (374) $ (307)