XML 173 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Off Balance sheet commitments and lease contracts (Tables)
12 Months Ended
Dec. 31, 2018
Off Balance sheet commitments and lease contracts  
Schedule of off balance sheet commitments and lease contracts

 

 

 

 

 

 

 

 

 

 

 

Maturity and installments

As of December 31, 2018

 

 

 

Less than 1

 

Between 1

 

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

 

37,784

 

 —

 

19,072

 

18,712

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

5,027

 

5,027

 

 —

 

 —

Finance lease obligations (Note 13.2)

 

1,878

 

213

 

468

 

1,197

Asset retirement obligations (Note 12)

 

14,286

 

844

 

3,388

 

10,054

Contractual obligations recorded in the balance sheet

 

58,975

 

6,084

 

22,928

 

29,963

Operating lease obligations (Note 13.2)

 

9,130

 

1,644

 

3,691

 

3,795

Purchase obligations

 

121,119

 

9,708

 

30,652

 

80,759

Contractual obligations not recorded in the balance sheet

 

130,249

 

11,352

 

34,343

 

84,554

Total of contractual obligations

 

189,224

 

17,436

 

57,271

 

114,517

 

 

 

 

 

 

 

 

 

Guarantees given for excise taxes

 

2,043

 

1,904

 

12

 

127

Guarantees given against borrowings

 

18,680

 

169

 

68

 

18,443

Indemnities related to sales of businesses

 

334

 

165

 

10

 

159

Guarantees of current liabilities

 

222

 

83

 

74

 

65

Guarantees to customers / suppliers

 

8,463

 

1,222

 

847

 

6,394

Letters of credit

 

3,515

 

3,164

 

160

 

191

Other operating commitments

 

29,416

 

2,085

 

1,046

 

26,285

Total of other commitments given

 

62,673

 

8,792

 

2,217

 

51,664

 

 

 

 

 

 

 

 

 

Mortgages and liens received

 

84

 

23

 

33

 

28

Sales obligations

 

91,695

 

7,989

 

27,709

 

55,997

Other commitments received

 

21,565

 

15,527

 

1,328

 

4,710

Total of commitments received

 

113,344

 

23,539

 

29,070

 

60,735

 

 

 

 

 

 

 

 

 

Of which commitments given relating to joint ventures

 

42,768

 

162

 

4,425

 

38,181

Of which commitments given relating to associates

 

39,437

 

773

 

8,378

 

30,286

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity and installments

As of December 31, 2017

 

 

 

Less than 1

 

Between 1

 

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

 

39,544

 

 —

 

19,540

 

20,004

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

4,646

 

4,646

 

 —

 

 —

Finance lease obligations (Note 13.2)

 

1,156

 

39

 

261

 

856

Asset retirement obligations (Note 12)

 

12,240

 

485

 

2,165

 

9,590

Contractual obligations recorded in the balance sheet

 

57,586

 

5,170

 

21,966

 

30,450

Operating lease obligations (Note 13.2)

 

6,441

 

1,401

 

2,886

 

2,154

Purchase obligations

 

86,366

 

8,605

 

23,917

 

53,844

Contractual obligations not recorded in the balance sheet

 

92,807

 

10,006

 

26,803

 

55,998

Total of contractual obligations

 

150,393

 

15,176

 

48,769

 

86,448

 

 

 

 

 

 

 

 

 

Guarantees given for excise taxes

 

2,073

 

1,938

 

29

 

106

Guarantees given against borrowings

 

16,080

 

411

 

10,607

 

5,062

Indemnities related to sales of businesses

 

341

 

120

 

61

 

160

Guarantees of current liabilities

 

321

 

91

 

109

 

121

Guarantees to customers / suppliers

 

4,180

 

1,100

 

268

 

2,812

Letters of credit

 

2,965

 

2,680

 

102

 

183

Other operating commitments

 

17,431

 

1,165

 

637

 

15,629

Total of other commitments given

 

43,391

 

7,505

 

11,813

 

24,073

 

 

 

 

 

 

 

 

 

Mortgages and liens received

 

89

 

23

 

26

 

40

Sales obligations

 

67,014

 

6,263

 

21,513

 

39,238

Other commitments received

 

7,398

 

3,549

 

1,111

 

2,738

Total of commitments received

 

74,501

 

9,835

 

22,650

 

42,016

 

 

 

 

 

 

 

 

 

Of which commitments given relating to joint ventures

 

36,847

 

160

 

12,225

 

24,462

Of which commitments given relating to associates

 

20,629

 

580

 

5,991

 

14,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity and installments

As of December 31, 2016

 

 

 

Less than 1

 

Between 1

 

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

 

41,848

 

 —

 

18,449

 

23,399

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

4,614

 

4,614

 

 —

 

 —

Finance lease obligations (Note 13.2)

 

319

 

 8

 

103

 

208

Asset retirement obligations (Note 12)

 

12,665

 

685

 

2,269

 

9,711

Contractual obligations recorded in the balance sheet

 

59,446

 

5,307

 

20,821

 

33,318

Operating lease obligations (Note 13.2)

 

6,478

 

1,582

 

2,953

 

1,943

Purchase obligations

 

105,208

 

10,898

 

20,570

 

73,740

Contractual obligations not recorded in the balance sheet

 

111,686

 

12,480

 

23,523

 

75,683

Total of contractual obligations

 

171,132

 

17,787

 

44,344

 

109,001

 

 

 

 

 

 

 

 

 

Guarantees given for excise taxes

 

1,887

 

1,740

 

58

 

89

Guarantees given against borrowings

 

14,666

 

215

 

664

 

13,787

Indemnities related to sales of businesses

 

375

 

158

 

59

 

158

Guarantees of current liabilities

 

391

 

89

 

99

 

203

Guarantees to customers / suppliers

 

3,997

 

1,038

 

225

 

2,734

Letters of credit

 

1,457

 

1,215

 

81

 

161

Other operating commitments

 

3,592

 

1,319

 

409

 

1,864

Total of other commitments given

 

26,365

 

5,774

 

1,595

 

18,996

 

 

 

 

 

 

 

 

 

Mortgages and liens received

 

77

 

20

 

19

 

38

Sales obligations

 

82,756

 

7,331

 

21,356

 

54,069

Other commitments received

 

6,799

 

3,133

 

1,124

 

2,542

Total of commitments received

 

89,632

 

10,484

 

22,499

 

56,649

 

 

 

 

 

 

 

 

 

Of which commitments given relating to joint ventures

 

48,257

 

61

 

3,211

 

44,985

Of which commitments given relating to associates

 

21,959

 

603

 

3,265

 

18,091

 

Schedule of future minimum lease payments on operating and finance leases

 

 

 

 

 

For the year ended December 31, 2018

    

 

    

 

(M$)

 

Operating leases

 

Finance leases

2019

 

1,644

 

263

2020

 

1,282

 

183

2021

 

967

 

182

2022

 

772

 

179

2023

 

669

 

179

2024 and beyond

 

3,796

 

1,826

Total minimum payments

 

9,130

 

2,812

Less financial expenses

 

  

 

(934)

Nominal value of contracts

 

  

 

1,878

Less current portion of finance lease contracts

 

  

 

(213)

Non-current finance lease liabilities

 

  

 

1,665

 

 

 

 

 

 

 

For the year ended December 31, 2017

    

 

    

 

(M$)

 

Operating leases

 

Finance leases

2018

 

1,401

 

76

2019

 

988

 

67

2020

 

814

 

67

2021

 

623

 

65

2022

 

462

 

65

2023 and beyond

 

2,153

 

864

Total minimum payments

 

6,441

 

1,204

Less financial expenses

 

  

 

(48)

Nominal value of contracts

 

  

 

1,156

Less current portion of finance lease contracts

 

  

 

(39)

Non-current finance lease liabilities

 

  

 

1,117

 

 

 

 

 

 

 

For the year ended December 31, 2016

    

 

    

 

(M$)

 

Operating leases

 

Finance leases

2017

 

1,582

 

24

2018

 

1,054

 

26

2019

 

777

 

44

2020

 

687

 

27

2021

 

435

 

25

2022 and beyond

 

1,943

 

247

Total minimum payments

 

6,478

 

393

Less financial expenses

 

  

 

(74)

Nominal value of contracts

 

  

 

319

Less current portion of finance lease contracts

 

  

 

(8)

Non-current finance lease liabilities

 

  

 

311