XML 167 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible and tangible assets (Tables)
12 Months Ended
Dec. 31, 2018
Intangible and tangible assets  
Schedule of intangible assets

 

 

 

 

 

 

 

As of December 31, 2018

 

    

    

Amortization and

    

    

(M$)

    

Cost

    

impairment

    

Net

 

 

 

 

 

 

 

Goodwill

 

9,188

 

(1,014)

 

8,174

Proved mineral interests

 

14,775

 

(7,947)

 

6,828

Unproved mineral interests

 

16,712

 

(4,491)

 

12,221

Other intangible assets

 

5,824

 

(4,125)

 

1,699

Total intangible assets

 

46,499

 

(17,577)

 

28,922

 

 

 

 

 

 

 

 

 

As of December 31, 2017

    

    

    

Amortization and

    

    

(M$)

    

Cost

    

impairment

    

Net

 

 

 

 

 

 

 

Goodwill

 

2,442

 

(1,015)

 

1,427

Proved mineral interests

 

13,081

 

(7,674)

 

5,407

Unproved mineral interests

 

11,686

 

(5,324)

 

6,362

Other intangible assets

 

4,831

 

(3,440)

 

1,391

Total intangible assets

 

32,040

 

(17,453)

 

14,587

 

 

 

 

 

 

 

 

 

As of December 31, 2016

    

    

    

Amortization and

    

    

(M$)

    

Cost

    

impairment

    

Net

 

 

 

 

 

 

 

Goodwill

 

2,159

 

(1,002)

 

1,157

Proved mineral interests

 

13,347

 

(6,985)

 

6,362

Unproved mineral interests

 

11,582

 

(5,130)

 

6,452

Other intangible assets

 

4,182

 

(2,791)

 

1,391

Total intangible assets

 

31,270

 

(15,908)

 

15,362

 

Schedule of change in net intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency

 

 

 

 

 

 

Net amount as of

 

 

 

 

 

Amortization and

 

translation

 

 

 

Net amount as of

(M$)

    

January 1,

    

Expenditures

    

Disposals

    

impairment

    

adjustment

    

Other

    

December 31,

2018

 

14,587

 

3,745

 

(28)

 

(852)

 

(351)

 

11,821

 

28,922

2017

 

15,362

 

404

 

(23)

 

(1,512)

 

234

 

122

 

14,587

2016

 

14,549

 

1,039

 

(117)

 

(1,252)

 

(187)

 

1,330

 

15,362

 

Summary of changes in carrying amount of goodwill by business segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Net goodwill as of

 

 

 

 

 

 

 

Net goodwill as of

(M$)

    

January 1, 2018

    

Increases

    

Impairments

    

Other

    

December 31, 2018

Exploration & Production

 

 —

 

2,642

 

 —

 

 —

 

2,642

Gas, Renewables & Power

 

650

 

4,165

 

 —

 

(108)

 

4,707

Refining & Chemicals

 

491

 

 —

 

 —

 

(16)

 

475

Marketing & Services

 

256

 

77

 

 —

 

(12)

 

321

Corporate

 

30

 

 —

 

 —

 

(1)

 

29

Total

 

1,427

 

6,884

 

 —

 

(137)

 

8,174

 

Schedule of property, plant and equipment, including analysis of changes

 

 

 

 

 

 

 

 

 

As of December 31, 2018

    

 

    

Depreciation and

    

 

(M$)

    

Cost

    

impairment

    

Net

Exploration & Production properties

 

  

 

  

 

  

Proved properties

 

192,272

 

(120,435)

 

71,837

Unproved properties

 

1,673

 

(152)

 

1,521

Work in progress

 

22,553

 

(1,128)

 

21,425

Subtotal

 

216,498

 

(121,715)

 

94,783

 

 

 

 

 

 

 

Other property, plant and equipment

 

 

 

 

 

 

Land

 

1,775

 

(648)

 

1,127

Machinery, plant and equipment (including transportation equipment)

 

34,564

 

(25,393)

 

9,171

Buildings

 

8,864

 

(5,640)

 

3,224

Work in progress

 

2,540

 

(2)

 

2,538

Other

 

9,171

 

(6,690)

 

2,481

Subtotal

 

56,914

 

(38,373)

 

18,541

Total property, plant and equipment

 

273,412

 

(160,088)

 

113,324

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

Depreciation and

 

 

(M$)

    

Cost

    

impairment

    

Net

Exploration & Production properties

 

  

 

  

 

  

Proved properties

 

174,336

 

(112,113)

 

62,223

Unproved properties

 

1,980

 

(152)

 

1,828

Work in progress

 

30,286

 

(2,537)

 

27,749

Subtotal

 

206,602

 

(114,802)

 

91,800

 

 

 

 

 

 

 

Other property, plant and equipment

 

  

 

 

 

  

Land

 

1,809

 

(652)

 

1,157

Machinery, plant and equipment (including transportation equipment)

 

33,554

 

(25,774)

 

7,780

Buildings

 

9,203

 

(5,859)

 

3,344

Work in progress

 

2,310

 

(1)

 

2,309

Other

 

9,463

 

(6,456)

 

3,007

Subtotal

 

56,339

 

(38,742)

 

17,597

Total property, plant and equipment

 

262,941

 

(153,544)

 

109,397

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

Depreciation and

 

 

(M$)

    

Cost

    

impairment

    

Net

Exploration & Production properties

 

  

 

  

 

  

Proved properties

 

163,860

 

(100,959)

 

62,901

Unproved properties

 

1,996

 

 —

 

1,996

Work in progress

 

33,860

 

(2,075)

 

31,785

Subtotal

 

199,716

 

(103,034)

 

96,682

 

 

 

 

 

 

 

Other property, plant and equipment

 

  

 

  

 

  

Land

 

1,578

 

(567)

 

1,011

Machinery, plant and equipment (including transportation equipment)

 

28,620

 

(22,940)

 

5,680

Buildings

 

7,977

 

(4,979)

 

2,998

Work in progress

 

2,780

 

(10)

 

2,770

Other

 

8,296

 

(5,466)

 

2,830

Subtotal

 

49,251

 

(33,962)

 

15,289

Total property, plant and equipment

 

248,967

 

(136,996)

 

111,971

 

Change in net property, plant and equipment is analyzed in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency

 

 

 

 

 

 

Net amount as of

 

 

 

 

 

Depreciation and

 

translation

 

 

 

Net amount as of

(M$)

    

January 1,

    

Expenditures

    

Disposals

    

impairment

    

adjustment

    

Other

    

December 31,

2018

 

109,397

 

13,336

 

(2,494)

 

(13,732)

 

(1,454)

 

8,271

 

113,324

2017

 

111,971

 

13,363

 

(1,117)

 

(15,099)

 

2,302

 

(2,023)

 

109,397

2016

 

109,518

 

17,067

 

(1,869)

 

(13,171)

 

(1,057)

 

1,483

 

111,971

 

Schedule of facilities and equipment under finance leases

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

Depreciation and

 

 

(M$)

    

Cost

    

impairment

    

Net

Machinery, plant and equipment

 

1,778

 

(605)

 

1,173

Buildings

 

121

 

(56)

 

65

Other

 

543

 

(83)

 

460

Total

 

2,442

 

(744)

 

1,698

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

Depreciation and

 

 

(M$)

    

Cost

    

impairment

    

Net

Machinery, plant and equipment

 

1,140

 

(468)

 

672

Buildings

 

124

 

(57)

 

67

Other

 

378

 

(58)

 

320

Total

 

1,642

 

(583)

 

1,059

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

Depreciation and

 

 

(M$)

    

Cost

    

impairment

    

Net

Machinery, plant and equipment

 

426

 

(391)

 

35

Buildings

 

109

 

(38)

 

71

Other

 

179

 

(41)

 

138

Total

 

714

 

(470)

 

244