XML 166 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Other items from operating activities (Tables)
12 Months Ended
Dec. 31, 2018
Other items from operating activities  
Schedule of other income and other expense

 

 

 

 

 

 

 

For the year ended December 31,

    

    

    

    

    

    

(M$)

 

2018

 

2017

 

2016

Gains on disposal of assets

 

1,041

 

2,784

 

479

Foreign exchange gains

 

252

 

785

 

548

Other

 

545

 

242

 

272

Other income

 

1,838

 

3,811

 

1,299

 

 

 

 

 

 

 

Losses on disposal of assets

 

(111)

 

(186)

 

(216)

Foreign exchange losses

 

(444)

 

 —

 

 —

Amortization of other intangible assets (excl. mineral interests)

 

(225)

 

(192)

 

(344)

Other

 

(493)

 

(656)

 

(467)

Other expense

 

(1,273)

 

(1,034)

 

(1,027)

 

Schedule of other financial income and expense

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

(M$)

    

2018

 

2017

 

2016

Dividend income on non-consolidated subsidiaries

 

171

 

167

 

170

Capitalized financial expenses

 

519

 

460

 

477

Other

 

430

 

330

 

324

Other financial income

 

1,120

 

957

 

971

 

 

 

 

 

 

 

Accretion of asset retirement obligations

 

(530)

 

(544)

 

(523)

Other

 

(155)

 

(98)

 

(113)

Other financial expense

 

(685)

 

(642)

 

(636)

 

Schedule of other non-current assets and changes in the valuation allowance on loans and advances

 

 

 

 

 

 

 

As of December 31, 2018

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

2,180

 

(303)

 

1,877

Other non-current financial assets related to operational activities

 

471

 

 —

 

471

Other

 

161

 

 —

 

161

Total

 

2,812

 

(303)

 

2,509

 

 

 

 

 

 

 

 

 

As of December 31, 2017

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

3,237

 

(359)

 

2,878

Other non-current financial assets related to operational activities

 

937

 

 —

 

937

Other

 

169

 

 —

 

169

Total

 

4,343

 

(359)

 

3,984

 

 

 

 

 

 

 

 

 

As of December 31, 2016

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

3,334

 

(286)

 

3,048

Other non-current financial assets related to operational activities

 

1,069

 

 —

 

1,069

Other

 

26

 

 —

 

26

Total

 

4,429

 

(286)

 

4,143

 

(a)

Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

    

 

    

 

    

 

    

Currency

    

 

 

 

Valuation

 

 

 

 

 

translation 

 

Valuation

 

 

allowance as of

 

 

 

 

 

adjustment and

 

allowance as of

(M$)

 

January 1,

 

Increases

 

Decreases

 

other variations

 

December 31,

2018

 

(359)

 

(5)

 

35

 

26

 

(303)

2017

 

(286)

 

(50)

 

11

 

(34)

 

(359)

2016

 

(280)

 

(15)

 

 7

 

 2

 

(286)