XML 162 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Changes in the Group structure (Tables)
12 Months Ended
Dec. 31, 2018
Marathon Oil Libya Limited  
Major business combinations  
Summary of purchase price allocation

 

 

 

 

 

(M$)

    

At the acquisition date

Intangible assets

 

485

Tangible assets

 

11

Other assets and liabilities

 

(69)

Net debt

 

24

Fair value of consideration transferred

 

451

 

Maersk Oil  
Major business combinations  
Summary of purchase price allocation

 

 

 

 

 

(M$)

    

 At the acquisition date

Goodwill

 

2,642

Intangible assets

 

4,166

Tangible assets

 

3,983

Other assets and liabilities

 

(3,126)

Including provision for site restitution

 

(2,003)

Including deferred tax

 

(657)

Net debt

 

(1,924)

Fair value of consideration transferred

 

5,741

 

Direct Energie  
Major business combinations  
Summary of purchase price allocation

 

 

 

 

 

 

(M$)

    

 At the acquisition date

 

Goodwill

 

1,282

 

Intangible assets

 

287

 

Tangible assets

 

1,259

 

Other assets and liabilities

 

(14)

 

Net debt

 

(1,042)

 

Net assets attributable to non-controlling interests

 

(132)

 

Fair value of consideration transferred

 

1,640

 

 

Engie's portfolio of LNG assets  
Major business combinations  
Summary of purchase price allocation

 

 

 

 

 

(M$)

    

 At the acquisition date

Goodwill

 

2,791

Intangible assets

 

 7

Tangible assets

 

163

Other assets and liabilities

 

(1,007)

Net debt

 

(135)

Fair value of consideration transferred

 

1,819

 

Lapa and Iara concessions | Transfer of rights in the Lapa and Iara Concessions in Brazil  
Major business combinations  
Summary of purchase price allocation

 

 

 

 

 

(M$)

    

At the acquisition date

Intangible assets

 

1,054

Tangible assets

 

1,509

Other assets and liabilities

 

(126)

Net debt

 

(487)

Fair value of consideration transferred

 

1,950