XML 271 R136.htm IDEA: XBRL DOCUMENT v3.19.1
Financial structure and financial costs - Interest rate risk sensitivity (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Sensitivity analysis      
Financial liabilities $ (93,333) $ (89,295) $ (90,157)
Financial assets 67,768 72,163 62,452
Fair value, financial liabilities (94,485) (90,840) (91,258)
Fair value, financial assets 67,768 72,163 62,452
Impact of changes in interest rates on the cost of net debt      
Cost of net debt (2,121) (1,534) (1,104)
Current portion of non-current debt after swap (excluding capital lease obligations)      
Sensitivity analysis      
Financial liabilities (5,027) (4,646) (4,614)
Fair value, financial liabilities (5,027) (4,645) (4,614)
Held for trading - Other interest rate swaps      
Sensitivity analysis      
Carrying amount (37) 76 33
Estimated fair value (37) 76 33
Held for trading - Currency swaps and forward exchange contracts      
Sensitivity analysis      
Carrying amount (34) 142 (23)
Estimated fair value (34) 142 (23)
Due after 12 months | Bonds (before swaps)      
Sensitivity analysis      
Financial liabilities (34,975) (36,613) (36,656)
Fair value, financial liabilities (36,127) (38,159) (37,757)
Due after 12 months | Swaps hedging fixed-rate bonds      
Sensitivity analysis      
Financial liabilities (1,880) (1,082) (3,651)
Financial assets 613 606 845
Carrying amount (1,267) (476) (2,806)
Fair value, financial liabilities (1,880) (1,082) (3,651)
Fair value, financial assets 613 606 845
Estimated fair value $ (1,267) $ (476) $ (2,806)
Interest rate risk | 10 basis points      
Sensitivity analysis      
Reasonably possible increase in risk assumption (as a percent) 0.10% 0.10% 0.10%
Reasonably possible decrease in risk assumption (as a percent) 0.10% 0.10% 0.10%
Impact of changes in interest rates on the cost of net debt      
Impact on cost of net debt, interest rate increase $ 29 $ 29 $ 41
Impact on cost of net debt, interest rate decrease (29) (29) (41)
Interest rate risk | 10 basis points | Current portion of non-current debt after swap (excluding capital lease obligations)      
Sensitivity analysis      
Change in fair value due to interest rate increase   1 5
Change in fair value due to interest rate decrease   (1) (4)
Interest rate risk | 10 basis points | Held for trading - Other interest rate swaps      
Sensitivity analysis      
Change in fair value due to interest rate increase 12 12 7
Change in fair value due to interest rate decrease (12) (12) (7)
Interest rate risk | 10 basis points | Held for trading - Currency swaps and forward exchange contracts      
Sensitivity analysis      
Change in fair value due to interest rate increase   0  
Change in fair value due to interest rate decrease   0  
Interest rate risk | 10 basis points | Due after 12 months | Bonds (before swaps)      
Sensitivity analysis      
Change in fair value due to interest rate increase 185 191 221
Change in fair value due to interest rate decrease (185) (191) (221)
Interest rate risk | 10 basis points | Due after 12 months | Swaps hedging fixed-rate bonds      
Sensitivity analysis      
Change in fair value due to interest rate increase (59) (83) (117)
Change in fair value due to interest rate decrease $ 59 $ 83 $ 117