XML 148 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Other items from operating activities
12 Months Ended
Dec. 31, 2018
Other items from operating activities  
Other items from operating activities

6) Other items from operating activities

6.1) Other income and other expense

 

 

 

 

 

 

 

 

For the year ended December 31,

    

    

    

    

    

    

(M$)

 

2018

 

2017

 

2016

Gains on disposal of assets

 

1,041

 

2,784

 

479

Foreign exchange gains

 

252

 

785

 

548

Other

 

545

 

242

 

272

Other income

 

1,838

 

3,811

 

1,299

 

 

 

 

 

 

 

Losses on disposal of assets

 

(111)

 

(186)

 

(216)

Foreign exchange losses

 

(444)

 

 —

 

 —

Amortization of other intangible assets (excl. mineral interests)

 

(225)

 

(192)

 

(344)

Other

 

(493)

 

(656)

 

(467)

Other expense

 

(1,273)

 

(1,034)

 

(1,027)

 

Other income

In 2018, gains on disposal of assets are mainly related to the sale of assets and interests in Norway, Canada and Gabon in the Exploration & Production segment, to the sale of Dunkerque LNG SAS and SunPower assets in the Gas Renewables & Power segment and the sale of TotalErg and Total Haiti in the Marketing & Services segment.

In 2017, gains on disposal of assets mainly related to the sale of Atotech in the Refining & Chemicals segment and to the sale of assets in Gabon in the Exploration & Production segment.

In 2016, gains on disposal of assets mainly related to sales of assets in United-Kingdom in the Exploration & Production segment.

Other expense

In 2018, the heading “Other” mainly consists of  the restructuring charges in the Exploration & Production, Gas Renewables & Power and Refining & Chemicals segments for an amount of $179 million, $77 million of the impairment of non-consolidated shares and loans granted to non-consolidated subsidiaries and equity affiliates.

In 2017, losses on disposal mainly related to the sale of 15% interests in the Gina Krog field in Norway. The heading “Other” mainly consisted of the impairment of non-consolidated shares and loans granted to non-consolidated subsidiaries and equity affiliates for an amount of $172 million and $64 million of restructuring charges in the Exploration & Production, Gas Renewables & Power and Refining & Chemicals segments.

In 2016, the loss on disposals mainly related to the sale of 20% of interests in Kharyaga in Russia. The heading “Other” mainly consisted of the impairment of non-consolidated shares and loans granted to non-consolidated subsidiaries and equity affiliates for an amount of $142 million and $37 million of restructuring charges in the Refining & Chemicals and Marketing & Services segments.

6.2) Other financial income and expense

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

(M$)

    

2018

 

2017

 

2016

Dividend income on non-consolidated subsidiaries

 

171

 

167

 

170

Capitalized financial expenses

 

519

 

460

 

477

Other

 

430

 

330

 

324

Other financial income

 

1,120

 

957

 

971

 

 

 

 

 

 

 

Accretion of asset retirement obligations

 

(530)

 

(544)

 

(523)

Other

 

(155)

 

(98)

 

(113)

Other financial expense

 

(685)

 

(642)

 

(636)

 

6.3) Other non-current assets

 

 

 

 

 

 

 

 

As of December 31, 2018

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

2,180

 

(303)

 

1,877

Other non-current financial assets related to operational activities

 

471

 

 —

 

471

Other

 

161

 

 —

 

161

Total

 

2,812

 

(303)

 

2,509

 

 

 

 

 

 

 

 

 

As of December 31, 2017

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

3,237

 

(359)

 

2,878

Other non-current financial assets related to operational activities

 

937

 

 —

 

937

Other

 

169

 

 —

 

169

Total

 

4,343

 

(359)

 

3,984

 

 

 

 

 

 

 

 

 

As of December 31, 2016

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

3,334

 

(286)

 

3,048

Other non-current financial assets related to operational activities

 

1,069

 

 —

 

1,069

Other

 

26

 

 —

 

26

Total

 

4,429

 

(286)

 

4,143

 

(a)

Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

    

 

    

 

    

 

    

Currency

    

 

 

 

Valuation

 

 

 

 

 

translation 

 

Valuation

 

 

allowance as of

 

 

 

 

 

adjustment and

 

allowance as of

(M$)

 

January 1,

 

Increases

 

Decreases

 

other variations

 

December 31,

2018

 

(359)

 

(5)

 

35

 

26

 

(303)

2017

 

(286)

 

(50)

 

11

 

(34)

 

(359)

2016

 

(280)

 

(15)

 

 7

 

 2

 

(286)