XML 162 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity affiliates, other investments and related parties - Associates (Details)
$ in Millions
12 Months Ended
Dec. 31, 2017
USD ($)
bbl / d
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Associates        
Non current assets $ 157,683 $ 158,461 $ 154,248  
Current assets 84,948 72,517 70,236  
Total assets 242,631 230,978 224,484  
Shareholder's equity 114,037 101,574 95,409 $ 93,531
Non current liabilities 71,889 74,719 78,100  
Current liabilities 56,705 54,685 50,975  
Total liabilities & shareholders' equity 242,631 230,978 224,484  
Revenues from sales 149,099 127,925 143,421  
Net income 8,299 6,206 4,786  
Other comprehensive income 6,725 (1,859) (4,535)  
Equity value 16,968 15,858 15,006  
Profit/(loss) 2,015 2,214 2,361  
Share of Other Comprehensive Income, net amount $ (677) $ 935 $ 120  
Novatek | Exploration & Production        
Associates        
% owned 18.90% 18.90% 18.90%  
Revaluation identifiable assets on equity affiliates $ 1,804 $ 1,811 $ 1,580  
Equity value 4,231 3,893 2,855  
Profit/(loss) 263 494 229  
Share of Other Comprehensive Income, net amount (491) 808 (135)  
Dividends paid to the Group 128 111 102  
Group share of equity associate's market value 6,721      
Novatek | Exploration & Production | 100% gross        
Associates        
Non current assets 14,232 13,981 9,768  
Current assets 3,404 2,409 2,237  
Total assets 17,636 16,390 12,005  
Shareholder's equity 12,842 11,015 6,745  
Non current liabilities 3,187 3,574 3,014  
Current liabilities 1,607 1,801 2,246  
Total liabilities & shareholders' equity 17,636 16,390 12,005  
Revenues from sales 10,022 7,779 7,130  
Net income 1,950 3,137 1,755  
Other comprehensive income 580 1,651 (1,682)  
Liquefaction entities | Exploration & Production        
Associates        
Revaluation identifiable assets on equity affiliates 6      
Equity value 3,768 3,755 4,183  
Profit/(loss) 735 147 978  
Share of Other Comprehensive Income, net amount (194) 23 156  
Dividends paid to the Group 672 479 1,072  
Liquefaction entities | Exploration & Production | 100% gross        
Associates        
Non current assets 29,656 31,044 33,294  
Current assets 7,875 5,790 7,427  
Total assets 37,531 36,834 40,721  
Shareholder's equity 22,804 22,886 25,941  
Non current liabilities 10,291 10,839 9,373  
Current liabilities 4,436 3,109 5,407  
Total liabilities & shareholders' equity 37,531 36,834 40,721  
Revenues from sales 20,401 15,557 22,731  
Net income $ 5,781 $ 1,472 $ 7,720  
Nigeria LNG Limited | Exploration & Production        
Associates        
% owned 15.00%      
Angola LNG Limited | Exploration & Production        
Associates        
% owned 13.60%      
Yemen LNG Company Limited | Exploration & Production        
Associates        
% owned 39.62%      
Qatar Liquefied Gas Company Limited | Exploration & Production        
Associates        
% owned 10.00%      
Qatar Liquefied Gas Company Limited (II) | Exploration & Production        
Associates        
% owned 16.70%      
Oman LNG, LLC | Exploration & Production        
Associates        
% owned 5.54%      
Abu Dhabi Gas Liquefaction Company Limited | Exploration & Production        
Associates        
% owned 5.00%      
Petrocedeno | Exploration & Production        
Associates        
% owned 30.32% 30.32% 30.32%  
Equity value $ 1,570 $ 1,672 $ 1,679  
Profit/(loss) 62 84 121  
Dividends paid to the Group 164 91 139  
Petrocedeno | Exploration & Production | 100% gross        
Associates        
Non current assets 5,551 5,515 6,916  
Current assets 4,291 4,166 3,437  
Total assets 9,842 9,681 10,353  
Shareholder's equity 5,178 5,515 5,538  
Non current liabilities 13 10 10  
Current liabilities 4,651 4,156 4,805  
Total liabilities & shareholders' equity 9,842 9,681 10,353  
Revenues from sales 1,708 1,398 1,840  
Net income $ 204 $ 277 $ 399  
Saudi Aramco Total Refining & Petrochemical Company | Refining & Chemicals        
Associates        
% owned 37.50% 37.50% 37.50%  
Equity value $ 909 $ 863 $ 754  
Profit/(loss) 83 108 127  
Share of Other Comprehensive Income, net amount (82) 22 77  
Dividends paid to the Group $ 45      
Refinery production capacity (in barrels per day) | bbl / d 400,000      
Saudi Aramco Total Refining & Petrochemical Company | Refining & Chemicals | 100% gross        
Associates        
Non current assets $ 11,601 12,056 12,536  
Current assets 2,021 1,531 960  
Total assets 13,622 13,587 13,496  
Shareholder's equity 2,424 2,302 2,011  
Non current liabilities 9,029 9,466 9,873  
Current liabilities 2,169 1,819 1,612  
Total liabilities & shareholders' equity 13,622 13,587 13,496  
Revenues from sales 9,049 7,134 8,032  
Net income 222 289 339  
Other comprehensive income 20 2    
Qatar | Refining & Chemicals        
Associates        
Equity value 814 832 818  
Profit/(loss) 190 211 208  
Share of Other Comprehensive Income, net amount (12) 6 28  
Dividends paid to the Group 201 292 248  
Qatar | Refining & Chemicals | 100% gross        
Associates        
Non current assets 4,405 4,152 2,530  
Current assets 1,696 1,404 968  
Total assets 6,101 5,556 3,498  
Shareholder's equity 3,200 3,393 2,803  
Non current liabilities 1,895 1,349 356  
Current liabilities 1,006 814 339  
Total liabilities & shareholders' equity 6,101 5,556 3,498  
Revenues from sales 7,388 4,665 1,823  
Net income 490 615 631  
Other comprehensive income $ 80 $ (11) $ 2  
Qatar Petrochemical Company Q.S.C. (QAPCO) | Refining & Chemicals        
Associates        
% owned 20.00%      
Qatofin Company Limited | Refining & Chemicals        
Associates        
% owned 49.09%      
Laffan Refinery Company Limited | Refining & Chemicals        
Associates        
% owned 10.00%      
Laffan Refinery Company Limited 2 | Refining & Chemicals        
Associates        
% owned 10.00%