XML 98 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated statement of changes in shareholders' equity - USD ($)
$ in Millions
Shareholders' equity - Group share
Common shares issued
Paid-in surplus and retained earnings
Currency translation adjustment
Treasury shares
Non-controlling interests
Total
Equity as of the beginning of the period at Dec. 31, 2014 $ 90,330 $ 7,518 $ 94,646 $ (7,480) $ (4,354) $ 3,201 $ 93,531
Common shares issued as of the beginning of the period at Dec. 31, 2014   2,385,267,525     (109,361,413)    
Net income 5,087   5,087     (301) 4,786
Other comprehensive income (4,454)   185 (4,639)   (81) (4,535)
Comprehensive income 633   5,272 (4,639)   (382) 251
Dividend (6,303)   (6,303)     (100) (6,403)
Issuance of common shares 2,311 $ 152 2,159       2,311
Issuance of common shares (in shares)   54,790,358          
Purchase of treasury shares (237)       $ (237)   (237)
Purchase of treasury shares (in shares)         (4,711,935)    
Sale of treasury shares [1]     (6)   $ 6    
Sale of treasury shares (in shares) [1]         105,590    
Share-based payments 101   101       101
Issuance of perpetual subordinated notes 5,616   5,616       5,616
Payments on perpetual subordinated notes (114)   (114)       (114)
Other operations with non-controlling interests 23   23     64 87
Other items 134   134     132 266
Equity as of the end of the period at Dec. 31, 2015 92,494 $ 7,670 101,528 (12,119) $ (4,585) 2,915 95,409
Common shares issued as of the end of the period at Dec. 31, 2015   2,440,057,883     (113,967,758)    
Net income 6,196   6,196     10 6,206
Other comprehensive income (1,860)   (108) (1,752)   1 (1,859)
Comprehensive income 4,336   6,088 (1,752)   11 4,347
Dividend (6,512)   (6,512)     (93) (6,605)
Issuance of common shares 3,804 $ 251 3,553       3,804
Issuance of common shares (in shares)   90,639,247          
Sale of treasury shares [1]     (163)   $ 163    
Sale of treasury shares (in shares) [1]         3,048,668    
Share-based payments 112   112       112
Share cancellation   $ (317) (3,505)   $ 3,822    
Share cancellation (in shares)   (100,331,268)     100,331,268    
Issuance of perpetual subordinated notes 4,711   4,711       4,711
Payments on perpetual subordinated notes (203)   (203)       (203)
Other operations with non-controlling interests (98)   (98)     (43) (141)
Other items 36   36     104 140
Equity as of the end of the period at Dec. 31, 2016 98,680 $ 7,604 105,547 (13,871) $ (600) 2,894 101,574
Common shares issued as of the end of the period at Dec. 31, 2016   2,430,365,862     (10,587,822)    
Net income 8,631   8,631     (332) 8,299
Other comprehensive income 6,681   718 5,963   44 6,725
Comprehensive income 15,312   9,349 5,963   (288) 15,024
Dividend (6,992)   (6,992)     (141) (7,133)
Issuance of common shares 4,709 $ 278 4,431       4,709
Issuance of common shares (in shares)   98,623,754          
Sale of treasury shares [1]     (142)   $ 142    
Sale of treasury shares (in shares) [1]         2,211,066    
Share-based payments 151   151       151
Payments on perpetual subordinated notes (302)   (302)       (302)
Other operations with non-controlling interests (8)   (8)     4 (4)
Other items 6   6     12 18
Equity as of the end of the period at Dec. 31, 2017 $ 111,556 $ 7,882 $ 112,040 $ (7,908) $ (458) $ 2,481 $ 114,037
Common shares issued as of the end of the period at Dec. 31, 2017   2,528,989,616     (8,376,756)    
[1] Treasury shares related to the restricted stock grants.